| Revenue | DKK 248K | -22% |
| EBITDA | DKK 248K | -22% |
| Net profit | DKK 296K | -7% |
| Total assets | DKK 399K | +12% |
| Equity | DKK -8,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 88 | -2 | -27 | -4 | 320 | 248 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 88 | 2 | -27 | -4 | 320 | 248 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 88 | 2 | -27 | -4 | 320 | 248 |
| Net financials | -2 | -2 | -5 | -4 | -1 | 48 |
| Profit before tax | 86 | 0 | -32 | -7 | 319 | 296 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 86 | 0 | -32 | -7 | 319 | 296 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 94 | 76 | 44 | 37 | 356 | 399 |
| Equity | -9.424 | -9.424 | -9.455 | -9.463 | -9.144 | -8.848 |
| Long-term debt | 8.941 | 8.941 | 8.941 | 8.941 | 8.941 | 8.941 |
| Short-term debt | 576 | 559 | 559 | 559 | 559 | 306 |
| Total debt | 9.517 | 9.499 | 9.499 | 9.499 | 9.499 | 9.247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2007 | — | — |
MJ Unofficial title | Unofficial title | 2018 | — | — |
MR Management | Management | 2008 | — | — |
MD Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUNIMA ApS | Company | 25.0% | 25.0% | 2015 |
CKG HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
CUSTODIA CAPITAL MARINE A/S | Company | 20.0% | 20.0% | 2006 |
GRABOW ApS | Company | 20.0% | 20.0% | 2006 |
CHRIMA MARINE ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Busk Stahl | Management | 0 companies |
| Morten Jensen | Unofficial title | 0 companies |
| Mads Rosenberg Boye Petersen | Management | 0 companies |
| Mark Derham Grabow | Management | 0 companies |
| Jan Bonfils | Board of Directors | 0 companies |
| Christian Philip Levin | Board of Directors | 0 companies |
| Jesper Lindtner Rasmussen | Board of Directors | 0 companies |
| Karin Kragh | Board of Directors | 0 companies |
| Christian Bonfils | Chairman | 0 companies |