| Revenue | DKK 0 | — |
| EBITDA | DKK -1,7M | -31% |
| Net profit | DKK 15,8M | +49% |
| Total assets | DKK 76M | +13% |
| Equity | DKK 76M | +13% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -15 | -29 | -15 | -30 | -32 | -41 | -43 | -52 | -76 | -14 | 4 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -486 |
| EBITDA | — | — | — | — | — | -15 | -29 | -15 | -30 | -32 | -41 | -43 | -52 | -76 | -14 | -10.995 | -1.258 | -1.650 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -15 | -29 | -15 | -30 | -32 | -41 | -43 | -52 | -76 | -14 | -10.995 | -1.258 | -1.650 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 2.629 | 1.438 | 4.466 | 2.209 | -4.723 | -3.830 | -1.423 | 13.275 | 5.889 | 6.419 | 6.157 | 11.903 | 17.494 |
| Profit before tax | — | — | — | — | — | 2.613 | 1.408 | 4.450 | 2.180 | -4.755 | -3.870 | -1.466 | 13.223 | 5.814 | 6.405 | -4.838 | 10.645 | 15.844 |
| Tax | -0 | -0 | -0 | -0 | -0 | 20 | -20 | -6 | -62 | -76 | -32 | -8 | 227 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | 2.594 | 1.428 | 4.456 | 2.242 | -4.679 | -3.838 | -1.458 | 12.996 | 5.814 | 6.405 | -4.838 | 10.645 | 15.844 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 9.095 | 10.468 | 15.345 | 24.443 | 19.818 | 23.035 | 21.512 | 71.501 | 75.315 | 86.649 | 67.273 | 67.350 | 76.010 |
| Equity | — | — | — | — | — | 9.068 | 10.425 | 14.681 | 16.823 | 12.145 | 8.306 | 6.848 | 57.058 | 62.039 | 68.341 | 60.218 | 67.303 | 75.951 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.000 | 7.000 | 7.000 | 7.000 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 27 | 43 | 664 | 7.620 | 7.673 | 7.728 | 7.664 | 7.443 | 6.276 | 18.308 | 7.055 | 46 | 59 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 27 | 43 | 664 | 7.620 | 7.673 | 14.728 | 14.664 | 14.443 | 13.276 | 18.308 | 7.055 | 46 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Berg Mou | Management | 0 companies |