| Revenue | DKK -15K | +6% |
| EBITDA | DKK -15K | -6% |
| Net profit | DKK 35K | +192% |
| Total assets | DKK 350K | -12% |
| Equity | DKK -478K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 332 | 48 | -8 | -8 | -10 | -12 | -11 | -13 | -10 | -12 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | 332 | 48 | -20 | -8 | -10 | -12 | -11 | -13 | -10 | -12 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 332 | 48 | -20 | -8 | -10 | -12 | -11 | -13 | -10 | -12 | -14 | -15 |
| Net financials | -11 | -25 | -108 | -95 | -162 | -88 | -19 | -19 | 0 | 0 | 0 | -23 | 50 |
| Profit before tax | 9 | 306 | -60 | -114 | -170 | -98 | -32 | -30 | -13 | -10 | -12 | -38 | 35 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 9 | 306 | -60 | -114 | -170 | -98 | -32 | -30 | -13 | -10 | -12 | -38 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 | 91 | 12 | 51 | 45 | 63 | 42 | 16 | 21 | 24 | 27 | 397 | 350 |
| Equity | -242 | 64 | 4 | -110 | -280 | -378 | -410 | -440 | -453 | -464 | -475 | -513 | -478 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 901 | 820 |
| Short-term debt | 282 | 27 | 8 | 161 | 325 | 442 | 452 | 456 | 474 | 488 | 502 | 9 | 9 |
| Total debt | 282 | 27 | 8 | 161 | 325 | 442 | 452 | 456 | 474 | 488 | 502 | 910 | 829 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|