| Revenue | DKK 5,5M | +45% |
| EBITDA | DKK 4,6M | +4% |
| Net profit | DKK 2,7M | +10% |
| Total assets | DKK 91,8M | -1% |
| Equity | DKK 46,5M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.706 | 5.035 | 4.919 | 3.805 | 5.520 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.883 | 5.135 | 4.919 | 4.405 | 4.586 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.883 | 5.135 | 4.919 | 4.405 | 4.586 |
| Net financials | -2.008 | -1.824 | -1.815 | -1.966 | -1.906 |
| Profit before tax | 5.875 | 3.311 | 3.104 | 2.438 | 2.680 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5.875 | 3.311 | 3.104 | 2.438 | 2.680 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 91.338 | 91.878 | 92.174 | 92.519 | 91.810 |
| Equity | 29.595 | 34.106 | 39.710 | 43.248 | 46.528 |
| Long-term debt | 56.165 | 51.593 | 47.212 | 43.965 | 39.595 |
| Short-term debt | 5.578 | 6.179 | 5.252 | 5.306 | 5.687 |
| Total debt | 61.743 | 57.772 | 52.464 | 49.271 | 45.281 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2007 | |
| Former (5) | ||
| Board of Directors | 2014 – 2025 | |
| Board of Directors | 2014 – 2014 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Ove Larsen | Board of Directors | 0 companies |
| Morten Bay | Board of Directors | 0 companies |
| Bendt Mortensen | Board of Directors | 0 companies |
| Lasse Thorsen | Chairman | 0 companies |
| Finn Skov | Board of Directors | 0 companies |
| Finn Blaavand | Board of Directors | 0 companies |