| Revenue | DKK 14K | +9% |
| EBITDA | DKK 14K | +9% |
| Net profit | DKK 17K | +12% |
| Total assets | DKK 200K | +9% |
| Equity | DKK 151K | +13% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 167 | 170 | 174 | 176 | -52 | -4 | 1 | 0 | 1 | 2 | 4 | 13 | 14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -0 | -26 | -34 | -32 | -4 | 1 | 0 | 1 | 2 | 4 | 13 | 14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -0 | -26 | -34 | -32 | -4 | 1 | 0 | 1 | 2 | 4 | 13 | 14 |
| Net financials | 11 | 12 | 15 | 9 | 6 | 7 | 5 | 5 | 5 | 5 | 6 | 7 | 8 |
| Profit before tax | 10 | 12 | -11 | -25 | -26 | 3 | 5 | 5 | 6 | 6 | 10 | 20 | 22 |
| Tax | 2 | 3 | 5 | 9 | 10 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 5 |
| Net profit | 7 | 9 | -16 | -34 | -36 | 2 | 4 | 4 | 5 | 5 | 8 | 15 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 179 | 201 | 186 | 160 | 125 | 135 | 139 | 142 | 159 | 158 | 165 | 184 | 200 |
| Equity | 168 | 176 | 160 | 126 | 90 | 92 | 96 | 100 | 105 | 110 | 118 | 133 | 151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 25 | 26 | 34 | 34 | 42 | 43 | 42 | 54 | 48 | 47 | 50 | 50 |
| Total debt | 11 | 25 | 26 | 34 | 34 | 42 | 43 | 42 | 54 | 48 | 47 | 50 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
BLOM FYN A/S | Company | 15.0% | 15.0% | 2022 |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
B. L. FINANS ApS | Company | 10.0% | 10.0% | 2023 |
FIREPOWER NORDIC A/S | Company | 10.0% | 10.0% | 2016 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Blaavand | Management | 0 companies |
| Bent Ove Larsen | Board of Directors | 0 companies |
| Morten Bay | Board of Directors | 0 companies |
| Bendt Mortensen | Board of Directors | 0 companies |
| Lasse Thorsen | Chairman | 0 companies |
| Finn Skov | Board of Directors | 0 companies |