| Revenue | DKK -21K | +41% |
| EBITDA | DKK -21K | -41% |
| Net profit | DKK 3,9M | +305% |
| Total assets | DKK 14,5M | +61% |
| Equity | DKK 11,9M | +50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -7 | -5 | -7 | -6 | -7 | -6 | -6 | -10 | -8 | -15 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -7 | -5 | -7 | -6 | -7 | -6 | -6 | -10 | -8 | -15 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -7 | -5 | -7 | -6 | -7 | -6 | -6 | -10 | -8 | -15 | -21 |
| Net financials | 253 | 30 | 78 | 311 | 102 | 674 | 110 | 10.462 | -4.789 | -1.237 | 1.493 | 962 | 3.974 |
| Profit before tax | 248 | 25 | 71 | 306 | 95 | 668 | 103 | 10.456 | -4.795 | -1.246 | 1.485 | 947 | 3.953 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -1 | -4 | -0 | -38 | -17 | 45 |
| Net profit | 248 | 25 | 71 | 306 | 95 | 668 | 107 | 10.457 | -4.791 | -1.246 | 1.523 | 964 | 3.908 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.225 | 1.141 | 1.347 | 1.612 | 1.719 | 1.750 | 1.836 | 12.261 | 7.446 | 6.051 | 7.955 | 8.992 | 14.467 |
| Equity | — | 836 | 808 | 1.014 | 1.007 | 1.572 | 1.573 | 11.923 | 7.021 | 5.661 | 7.070 | 7.916 | 11.870 |
| Long-term debt | 0 | 0 | 131 | 136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 318 | 306 | 409 | 463 | 712 | 177 | 262 | 338 | 425 | 390 | 885 | 1.075 | 2.597 |
| Total debt | 318 | 306 | 539 | 598 | 712 | 177 | 262 | 338 | 425 | 390 | 885 | 1.075 | 2.597 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|