| Revenue | DKK -8K | +0% |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK -354K | -3209% |
| Total assets | DKK 548K | -45% |
| Equity | DKK 173K | -82% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 145 | 175 | 176 | 176 | 93 | 25 | 17 | 14 | 30 | 9 | -39 | -26 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 145 | 175 | 177 | 176 | 93 | 25 | 17 | 14 | 30 | 9 | -39 | -26 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -15 | -15 | -0 | -0 |
| EBIT | 145 | 175 | 177 | 176 | 93 | 25 | 17 | 14 | 30 | -6 | -54 | -41 | -8 | -8 |
| Net financials | -109 | 82 | 2 | -17 | -186 | -85 | -11 | -1 | -2 | 2.052 | 35 | 34 | 23 | -426 |
| Profit before tax | 36 | 257 | 179 | 159 | -94 | -59 | 6 | 12 | 28 | 2.046 | -19 | -7 | 15 | -434 |
| Tax | 26 | 43 | 51 | 46 | 22 | 6 | 3 | 3 | 6 | -5 | -4 | -1 | 3 | -81 |
| Net profit | 9 | 215 | 127 | 113 | -116 | -65 | 2 | 9 | 22 | 2.051 | -15 | -5 | 11 | -354 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 288 | 331 | 405 | 519 | 386 | 330 | 382 | 447 | 505 | 2.503 | 1.213 | 976 | 988 | 548 |
| Equity | 37 | 252 | 379 | 492 | 376 | 311 | 313 | 323 | 345 | 2.396 | 971 | 966 | 977 | 173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 251 | 80 | 27 | 27 | 9 | 19 | 69 | 124 | 160 | 107 | 242 | 10 | 11 | 375 |
| Total debt | 251 | 80 | 27 | 27 | 9 | 19 | 69 | 124 | 160 | 107 | 242 | 10 | 11 | 375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANDELSSELSKABET METRODAN A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Thrane | Management | 0 companies |
| Peter Ernst Jurland | Chairman | 0 companies |
| Esben Bigaard | Board of Directors | 0 companies |
| Emilie Thrane | Board of Directors | 0 companies |
| Thomas Bertelsen | Board of Directors | 0 companies |
| Mads Thrane | Board of Directors | 0 companies |
| Andreas Thrane | Board of Directors | 0 companies |
| Marie-Louise Thrane | Chairman | 0 companies |