| Revenue | DKK -1,1M | +307% |
| EBITDA | DKK -1,1M | -293% |
| Net profit | DKK -2,8M | +56% |
| Total assets | DKK 64,2M | -9% |
| Equity | DKK 56,5M | -6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -8 | -204 | -377 | -271 | -1.102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -204 | -377 | -280 | -1.102 |
| Depreciation & amort. | -50 | -11 | -6 | -0 | -0 |
| EBIT | -58 | -215 | -383 | -280 | -1.102 |
| Net financials | 4.625 | 11.806 | 3.765 | -6.195 | -1.894 |
| Profit before tax | 4.566 | 11.591 | 3.382 | -6.475 | -2.996 |
| Tax | 247 | 182 | -26 | -53 | -180 |
| Net profit | 4.319 | 11.409 | 3.408 | -6.422 | -2.816 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 74.513 | 80.588 | 80.967 | 70.176 | 64.209 |
| Equity | 67.993 | 73.893 | 72.300 | 60.124 | 56.546 |
| Long-term debt | 6.306 | 6.634 | 8.642 | 10.027 | 7.490 |
| Short-term debt | 213 | 61 | 25 | 25 | 174 |
| Total debt | 6.519 | 6.695 | 8.667 | 10.052 | 7.663 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hénin Falk-Rønne | Management | 0 companies |
| Philip Henin Falk-Rønne | Board of Directors | 0 companies |
| Thierry Denis Mogens Jacobsen | Board of Directors | 0 companies |