| Revenue | DKK 41K | +556% |
| EBITDA | DKK 41K | +556% |
| Net profit | DKK 753K | +169% |
| Total assets | DKK 6,3M | -51% |
| Equity | DKK 6,1M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 773 | 1.431 | 1.552 | 7.390 | 1.943 | 3.311 | 1.477 | 5.264 | 2.339 | 536 | 32 | 6 | 41 |
| Staff expenses | -0 | -0 | -0 | -0 | -38 | -61 | -70 | -1 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 773 | 1.431 | 1.552 | 7.390 | 1.905 | 3.250 | 1.407 | 5.263 | 2.338 | 536 | 32 | 6 | 41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 773 | 1.431 | 1.552 | 7.390 | 1.905 | 3.250 | 1.407 | 5.263 | 2.338 | 536 | 32 | 6 | 41 |
| Net financials | -197 | 766 | 821 | 1.636 | -1.047 | 803 | -2.165 | 573 | 1.832 | 6.130 | -703 | -1.103 | 687 |
| Profit before tax | 577 | 2.197 | 2.374 | 9.026 | 858 | 4.052 | -757 | 5.837 | 4.170 | 6.666 | -671 | -1.097 | 728 |
| Tax | -0 | -0 | -0 | 435 | 41 | 708 | -142 | 1.170 | 498 | 563 | 11 | -1 | -25 |
| Net profit | 577 | 2.197 | 2.374 | 8.591 | 816 | 3.345 | -615 | 4.667 | 3.672 | 6.103 | -682 | -1.096 | 753 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.938 | 4.081 | 6.278 | 8.263 | 9.203 | 7.894 | 5.976 | 7.574 | 20.570 | 26.052 | 18.955 | 12.666 | 6.263 |
| Equity | -21.059 | -18.862 | -16.488 | -7.897 | -7.080 | -3.736 | -4.351 | 315 | 3.987 | 10.090 | 7.908 | 5.312 | 6.065 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23.997 | 22.943 | 22.766 | 16.160 | 16.283 | 11.630 | 10.327 | 7.258 | 16.583 | 15.962 | 11.047 | 7.353 | 198 |
| Total debt | 23.997 | 22.943 | 22.766 | 16.160 | 16.283 | 11.630 | 10.327 | 7.258 | 16.583 | 15.962 | 11.047 | 7.353 | 198 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|