| Revenue | DKK -3,3M | -66% |
| EBITDA | DKK -3,3M | +66% |
| Net profit | DKK -4,7M | +53% |
| Total assets | DKK 1K | -100% |
| Equity | DKK -8,4M | -127% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -6 | -26 | -15 | -11 | -35 | -33 | -12 | -986 | 1.760 | -44 | -9.587 | -3.300 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -6 | -26 | -15 | -11 | -35 | -33 | -12 | -986 | 1.760 | -44 | -9.587 | -3.300 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -6 | -26 | -15 | -11 | -35 | -33 | -12 | -986 | 1.760 | -44 | -9.587 | -3.300 |
| Net financials | -218 | 23 | 216 | -202 | -195 | 330 | -2.171 | -1.811 | -251 | -293 | -335 | -599 | -406 |
| Profit before tax | -234 | 17 | 198 | -216 | -206 | 295 | -2.204 | -1.823 | -1.236 | 1.467 | -379 | -10.186 | -3.706 |
| Tax | -60 | 52 | -40 | -46 | -41 | -49 | -64 | -60 | -58 | -69 | -77 | -136 | 985 |
| Net profit | -174 | -35 | 238 | -170 | -165 | 345 | -2.140 | -1.762 | -1.178 | 1.536 | -302 | -10.050 | -4.691 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.919 | 25.675 | 25.656 | 25.636 | 25.823 | 16.400 | 14.257 | 12.704 | 11.781 | 13.638 | 13.692 | 4.267 | 1 |
| Equity | — | 21.339 | 20.778 | 20.108 | 19.842 | 10.413 | 8.167 | 6.297 | 5.119 | 6.655 | 6.353 | -3.698 | -8.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.445 | 4.336 | 4.879 | 5.528 | 5.981 | 5.987 | 6.090 | 6.407 | 6.662 | 6.983 | 7.340 | 7.965 | 8.390 |
| Total debt | 4.445 | 4.336 | 4.879 | 5.528 | 5.981 | 5.987 | 6.090 | 6.407 | 6.662 | 6.983 | 7.340 | 7.965 | 8.390 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|