| Revenue | DKK -8K | +28% |
| EBITDA | DKK -8K | -28% |
| Net profit | DKK 149K | -22% |
| Total assets | DKK 1,2M | +12% |
| Equity | DKK 1,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | -45 | — | -6 | — | -5 | -7 | -5 | -5 | -7 | -6 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | -45 | 0 | -6 | 0 | -5 | -7 | -5 | -5 | -7 | -6 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40 | -45 | 0 | -6 | 0 | -5 | -7 | -5 | -5 | -7 | -6 | -6 | -8 |
| Net financials | 0 | 0 | 39 | 0 | -37 | 214 | -48 | 117 | 243 | 338 | 62 | 197 | 157 |
| Profit before tax | 40 | -45 | 39 | -6 | -37 | 209 | -56 | 112 | 237 | 331 | 56 | 191 | 149 |
| Tax | -1 | -0 | -0 | -0 | 2 | -0 | -1 | -1 | -1 | -0 | 0 | 1 | 0 |
| Net profit | 41 | -45 | 39 | -6 | -39 | 209 | -55 | 112 | 238 | 332 | 56 | 190 | 149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 269 | 224 | 262 | 254 | 206 | 416 | 369 | 494 | 706 | 952 | 1.016 | 1.037 | 1.160 |
| Equity | 251 | 206 | 245 | 239 | 200 | 409 | 354 | 414 | 596 | 871 | 869 | 1.001 | 1.089 |
| Long-term debt | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 17 | 4 | 15 | 6 | 7 | 15 | 81 | 110 | 81 | 147 | 36 | 71 |
| Total debt | 17 | 17 | 17 | 15 | 6 | 7 | 15 | 81 | 110 | 81 | 147 | 36 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Line Aunbøl | Management | 0 companies |