| Revenue | DKK 64K | +20% |
| EBITDA | DKK 64K | +20% |
| Net profit | DKK 38K | -35% |
| Total assets | DKK 526K | -21% |
| Equity | DKK 395K | +1804% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -116 | 3 | -4 | -3 | -2 | -7 | -4 | -4 | 38 | 354 | 54 | 64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -414 | -0 | -0 |
| EBITDA | -2 | -116 | -157 | -4 | -3 | -2 | -7 | -4 | -4 | 38 | -62 | 54 | 64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -116 | -157 | -4 | -3 | -2 | -7 | -4 | -4 | 38 | -62 | 54 | 64 |
| Net financials | 60 | -285 | -24 | -272 | 132 | 37 | 5 | 1 | -0 | 166 | -8 | 5 | -27 |
| Profit before tax | 58 | -401 | -181 | -276 | 151 | 79 | 31 | -3 | -4 | 203 | -70 | 58 | 38 |
| Tax | 9 | 126 | -0 | -0 | 11 | 22 | -0 | -0 | -0 | -0 | 3 | -0 | -0 |
| Net profit | 49 | -527 | -181 | -276 | 140 | 57 | 31 | -3 | -4 | 203 | -72 | 58 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.567 | 258 | 0 | 52 | 267 | 290 | 26 | 29 | 30 | 65 | 485 | 662 | 526 |
| Equity | 594 | 67 | -114 | -390 | -250 | -193 | -162 | -165 | -169 | 35 | -38 | 21 | 395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103 |
| Short-term debt | 973 | 191 | 105 | 442 | 518 | 483 | 188 | 194 | 199 | 30 | 522 | 641 | 28 |
| Total debt | 973 | 191 | 105 | 442 | 518 | 483 | 188 | 194 | 199 | 30 | 522 | 641 | 131 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|