| Revenue | DKK 108K | -5% |
| EBITDA | DKK 108K | -5% |
| Net profit | DKK 84K | -5% |
| Total assets | DKK 1,1M | +13% |
| Equity | DKK 841K | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -5 | 8 | 59 | 64 | 85 | 114 | 108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | — | 0 | 0 | 0 | 0 | 0 | -5 | 8 | 59 | 64 | 85 | 114 | 108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | — | 0 | 0 | 0 | 0 | 0 | -5 | 8 | 59 | 64 | 85 | 114 | 108 |
| Net financials | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -1 | -3 | -2 | -0 | 0 |
| Profit before tax | -0 | — | 0 | 0 | 0 | 0 | 0 | -5 | 8 | 58 | 62 | 83 | 114 | 108 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | 2 | 13 | 14 | 18 | 25 | 24 |
| Net profit | -0 | — | 0 | 0 | 0 | 0 | 0 | -1 | 6 | 45 | 48 | 65 | 89 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.320 | 18.437 | 509 | 509 | 509 | 509 | 509 | 513 | 610 | 697 | 768 | 848 | 983 | 1.107 |
| Equity | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 503 | 509 | 555 | 603 | 668 | 756 | 841 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.815 | 17.933 | 5 | 5 | 5 | 5 | 5 | 10 | 101 | 143 | 165 | 180 | 227 | 266 |
| Total debt | 14.815 | 17.933 | 5 | 5 | 5 | 5 | 5 | 10 | 101 | 143 | 165 | 180 | 227 | 266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2006 | — | — |
JØ Management | Management | 2013 | — | — |
AØ Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOK HOLDING A/S | Company | 100.0% | 100.0% | 2019 |
Udviklingsselskabet af 1. juli 2019 A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Henning Bjerg-Pedersen | Management | 0 companies |
| Jens Østergaard Frederiksen | Management | 0 companies |
| Axel Østergaard Frederiksen | Management | 0 companies |
| Kirsten Frederiksen | Board of Directors | 0 companies |
| Peter Østergaard Frederiksen | Chairman | 0 companies |
| Hans Østergaard Frederiksen | Board of Directors | 0 companies |