| Revenue | DKK -120K | +150% |
| EBITDA | DKK -916K | -6% |
| Net profit | DKK 844K | -1% |
| Total assets | DKK 8,5M | -12% |
| Equity | DKK 6,6M | -21% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.568 | 1.357 | 1.437 | 1.297 | 1.781 | 1.299 | 1.095 | 1.496 | 1.595 | 1.763 | 1.408 | -227 | -48 | -120 |
| Staff expenses | -1.504 | -1.525 | -1.539 | -1.575 | -1.569 | -1.596 | -1.609 | -1.650 | -1.692 | -1.790 | -1.686 | -810 | -816 | -796 |
| EBITDA | 64 | -197 | -101 | -279 | 212 | -296 | -515 | -154 | -98 | -29 | -278 | -1.037 | -864 | -916 |
| Depreciation & amort. | -0 | -0 | -42 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -27 | -0 | -0 | -0 |
| EBIT | 64 | -197 | -144 | -279 | 212 | -296 | -515 | -154 | -98 | -66 | -305 | -1.037 | -864 | -916 |
| Net financials | 1.514 | 1.962 | 1.394 | 1.261 | 1.530 | 1.840 | 2.215 | 2.915 | 4.568 | 6.096 | 3.485 | 3.237 | 1.514 | 1.547 |
| Profit before tax | 1.578 | 1.765 | 1.250 | 982 | 1.742 | 1.544 | 1.700 | 2.761 | 4.470 | 6.031 | 3.179 | 2.200 | 650 | 631 |
| Tax | 18 | -49 | -33 | -68 | 44 | -65 | -114 | -37 | -17 | -15 | -69 | -238 | -203 | -213 |
| Net profit | 1.560 | 1.813 | 1.284 | 1.050 | 1.698 | 1.610 | 1.814 | 2.797 | 4.487 | 6.046 | 3.248 | 2.438 | 852 | 844 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.265 | 8.222 | 8.605 | 8.887 | 9.726 | 10.256 | 9.971 | 11.152 | 13.831 | 15.428 | 11.714 | 11.075 | 9.712 | 8.515 |
| Equity | 6.938 | 7.852 | 8.135 | 7.986 | 8.683 | 8.793 | 9.007 | 10.004 | 11.791 | 13.372 | 10.620 | 9.859 | 8.311 | 6.555 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 326 | 370 | 469 | 901 | 1.042 | 1.463 | 964 | 1.105 | 2.037 | 2.055 | 1.094 | 1.216 | 1.401 | 1.960 |
| Total debt | 326 | 370 | 469 | 901 | 1.042 | 1.463 | 964 | 1.148 | 2.037 | 2.055 | 1.094 | 1.216 | 1.401 | 1.960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND Management | Management | 2008 | — | — |
CR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CR GROUP ApS | Company | 50.0% | 50.0% | 2026 |
CR Investselskab ApS | Company | 33.3% | 33.3% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Dieckmann Nielsen | Management | 0 companies |
| Claus Rosenfeldt | Management | 0 companies |