| Revenue | DKK 894K | +107% |
| EBITDA | DKK 894K | +107% |
| Net profit | DKK 412K | +1150% |
| Total assets | DKK 10,3M | +18% |
| Equity | DKK 2,6M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 9 | 0 | -0 | -0 | 0 | 415 | 8 | 186 | 246 | 497 | 1.693 | 432 | 894 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 32 | 0 | -0 | -0 | 0 | 415 | 8 | 186 | 246 | 497 | 1.693 | 432 | 894 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 32 | 0 | -0 | -0 | 0 | 415 | 8 | 186 | 246 | 497 | 1.693 | 432 | 894 |
| Net financials | 744 | 971 | -587 | 286 | -247 | 84 | -16 | -312 | -34 | -191 | -227 | -364 | -391 | -365 |
| Profit before tax | 735 | 1.003 | -587 | 286 | -247 | 84 | 399 | -304 | 152 | 54 | 271 | 1.329 | 42 | 529 |
| Tax | -7 | 5 | 1 | -7 | -4 | -3 | 87 | 0 | 38 | 12 | 60 | 98 | 9 | 116 |
| Net profit | 743 | 998 | -588 | 293 | -243 | 88 | 312 | -305 | 114 | 42 | 211 | 1.231 | 33 | 412 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.445 | 1.467 | 887 | 1.214 | 986 | 1.085 | 1.152 | 520 | 10.229 | 9.840 | 10.229 | 9.712 | 8.727 | 10.337 |
| Equity | 1.957 | 959 | 371 | 664 | 421 | 509 | 821 | 516 | 630 | 672 | 882 | 2.114 | 2.147 | 2.559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 0 | 6.276 | 5.942 | 8.854 | 7.192 | 6.374 | 7.144 |
| Short-term debt | 487 | -508 | 516 | 550 | 564 | 576 | 276 | 4 | 3.323 | 3.226 | 493 | 407 | 206 | 633 |
| Total debt | 487 | -508 | 516 | 550 | 564 | 576 | 331 | 4 | 9.599 | 9.168 | 9.347 | 7.599 | 6.580 | 7.777 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
CL Management | Management | 2015 | — | — |
SP Management | Management | 2006 | — | — |
LW Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.L. FINANS ApS | Company | 100.0% | 100.0% | 2020 |
LG GRUPPEN ApS | Company | 25.0% | 25.0% | 2015 |
CL GRUPPEN ApS | Company | 100.0% | 100.0% | 2018 |
FREDERIKSBO ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Christian Lundgaard | Management | 0 companies |
| Svend Peder Falk-Rønne | Management | 0 companies |
| Lars Wolff Graversen | Chief Executive Officer | 0 companies |