| Revenue | DKK 793K | +5% |
| EBITDA | DKK 242K | +106% |
| Net profit | DKK 182K | +221% |
| Total assets | DKK 681K | +14% |
| Equity | DKK 470K | +39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.580 | 2.387 | 2.734 | 2.674 | 2.352 | 2.536 | 2.410 | 1.839 | 540 | 1.043 | 687 | 946 | 755 | 793 |
| Staff expenses | -1.023 | -842 | -1.418 | -1.289 | -1.405 | -1.441 | -1.406 | -1.399 | -1.240 | -549 | -302 | -417 | -638 | -550 |
| EBITDA | 1.557 | 1.545 | 1.315 | 1.384 | 947 | 1.095 | 1.004 | 440 | -700 | 479 | 385 | 529 | 118 | 242 |
| Depreciation & amort. | 121 | -179 | -108 | -133 | -74 | -127 | -103 | -113 | -133 | -98 | -66 | -56 | -44 | -12 |
| EBIT | 1.436 | 1.366 | 1.207 | 1.251 | 873 | 968 | 901 | 327 | -833 | 381 | 319 | 473 | 74 | 230 |
| Net financials | -38 | -69 | -50 | -9 | 6 | 11 | 7 | 6 | -4 | -15 | 10 | 4 | 3 | 5 |
| Profit before tax | 1.398 | 1.297 | 1.157 | 1.242 | 879 | 979 | 908 | 333 | -837 | 366 | 329 | 477 | 77 | 236 |
| Tax | 381 | 330 | 298 | 336 | 194 | 223 | 207 | 81 | -179 | 87 | 74 | 108 | 20 | 54 |
| Net profit | 1.017 | 966 | 859 | 906 | 685 | 756 | 701 | 252 | -657 | 280 | 255 | 369 | 57 | 182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.691 | 5.934 | 3.566 | 2.886 | 2.204 | 2.191 | 2.180 | 1.581 | 914 | 841 | 637 | 854 | 596 | 681 |
| Equity | 1.310 | 1.276 | 1.235 | 1.341 | 1.126 | 1.282 | 1.283 | 835 | -22 | 257 | 412 | 581 | 338 | 470 |
| Long-term debt | 377 | 332 | 292 | 321 | 193 | 221 | 218 | 87 | 0 | 0 | 24 | 113 | 22 | 52 |
| Short-term debt | 3.005 | 4.326 | 2.040 | 1.213 | 871 | 673 | 675 | 659 | 936 | 584 | 201 | 160 | 237 | 159 |
| Total debt | 3.382 | 4.658 | 2.331 | 1.534 | 1.065 | 894 | 892 | 746 | 936 | 584 | 225 | 273 | 259 | 211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
JB Management | Management | 2006 | — | — |
LB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASX LB ApS | Company | 100.0% | 100.0% | 2020 |
ASX 6921 ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Johan Bak Bramsen | Management | 0 companies |
| Lene Bak | Management | 0 companies |