| Revenue | DKK 6,3M | +19% |
| EBITDA | DKK 2,1M | +193% |
| Net profit | DKK 1,6M | +200% |
| Total assets | DKK 5,8M | -4% |
| Equity | DKK 3,9M | +66% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.728 | 5.707 | 6.093 | 5.244 | 6.257 |
| Staff expenses | -2.393 | -4.462 | -4.763 | -4.543 | -4.204 |
| EBITDA | 1.335 | 1.245 | 1.300 | 702 | 2.053 |
| Depreciation & amort. | -43 | -43 | -43 | -43 | -22 |
| EBIT | 1.292 | 1.202 | 1.257 | 658 | 2.031 |
| Net financials | -31 | -36 | -23 | 28 | 1 |
| Profit before tax | 1.261 | 1.166 | 1.234 | 686 | 2.032 |
| Tax | 284 | 263 | 283 | 165 | 469 |
| Net profit | 977 | 903 | 952 | 521 | 1.563 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.902 | 4.320 | 5.354 | 6.027 | 5.813 |
| Equity | 1.003 | 1.906 | 2.858 | 2.379 | 3.941 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.895 | 2.412 | 2.496 | 3.648 | 1.872 |
| Total debt | 2.895 | 2.412 | 2.496 | 3.648 | 1.872 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Management | Management | 2006 |
| Former (3) | ||
TV Management | Management | 2006 – 2006 |
JJ Management | Management | 2006 – 2008 |
KS Management | Management | 2008 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Veber | Management | 0 companies |
| Jesper Julian Møller | Management | 0 companies |
| Kristian Sander Wittrup Willumsen | Management | 0 companies |
| Jimmy Esmann Lora Perez | Management | 0 companies |