| Revenue | DKK 0 | — |
| EBITDA | DKK -72K | -33% |
| Net profit | DKK 63,2M | +31% |
| Total assets | DKK 334,3M | +26% |
| Equity | DKK 326,2M | +26% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 4 | -4 | 23 | 28 | -216 | 7 | 86 | -52 | 51 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -86 | -90 | -90 | -90 | -90 | -101 | -105 | -105 | -120 |
| EBITDA | — | — | — | — | — | — | -56 | -90 | -67 | -62 | -306 | -83 | -15 | -157 | -54 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -56 | -90 | -67 | -62 | -306 | -83 | -15 | -157 | -54 | -72 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 2.534 | 730 | 3.962 | 17.668 | 17.871 | 5.521 | 56.172 | 41.698 | 49.319 | 64.207 |
| Profit before tax | — | — | — | — | — | — | 2.478 | 640 | 3.895 | 17.606 | 17.565 | 5.438 | 56.157 | 41.541 | 49.265 | 64.135 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -117 | -68 | -166 | 10 | -33 | 695 | 737 | 916 | 895 | 951 |
| Net profit | — | — | — | — | — | — | 2.595 | 708 | 4.061 | 17.596 | 17.598 | 4.743 | 55.420 | 40.625 | 48.370 | 63.184 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 35.972 | 36.473 | 43.955 | 61.691 | 103.269 | 106.728 | 166.366 | 198.148 | 264.909 | 334.278 |
| Equity | — | — | — | — | — | — | 33.893 | 34.551 | 40.562 | 57.454 | 98.397 | 99.861 | 164.355 | 196.121 | 258.473 | 326.221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.079 | 1.513 | 2.090 | 4.237 | 4.872 | 6.867 | 2.011 | 2.027 | 6.436 | 8.057 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.079 | 1.513 | 2.090 | 4.237 | 4.872 | 6.867 | 2.011 | 2.027 | 6.436 | 8.057 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Hessel Madsen | Board of Directors | 0 companies |
| Karin Elisabeth Hessel Madsen | Chairman | 0 companies |
| Annelise Madsen | Board of Directors | 0 companies |
| Chresten Lund Madsen | Board of Directors | 0 companies |
| Simon Hessel Madsen | Board of Directors | 0 companies |