| Revenue | DKK -28K | +34% |
| EBITDA | DKK -76K | -10% |
| Net profit | DKK -29K | -230% |
| Total assets | DKK 625K | -24% |
| Equity | DKK 615K | -20% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -17 | -14 | -18 | -12 | -10 | -7 | -29 | -20 | -11 | -44 | -33 | -21 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -48 | -48 | -48 | -48 | -48 | -48 |
| EBITDA | -17 | -17 | -14 | -18 | -12 | -10 | -7 | -53 | -68 | -59 | -92 | -81 | -69 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -17 | -14 | -18 | -12 | -10 | -7 | -53 | -68 | -59 | -92 | -81 | -69 | -76 |
| Net financials | 163 | 153 | 153 | 285 | 0 | 92 | -140 | 248 | 77 | 214 | -144 | 98 | 97 | 25 |
| Profit before tax | 146 | 136 | 138 | 267 | -12 | 82 | -147 | 194 | 9 | 155 | -236 | 17 | 29 | -47 |
| Tax | 37 | 34 | 34 | 63 | -1 | 18 | -32 | 43 | 2 | 34 | -51 | 4 | 6 | -18 |
| Net profit | 109 | 102 | 104 | 204 | -10 | 64 | -115 | 152 | 7 | 121 | -185 | 13 | 22 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.607 | 1.655 | 1.685 | 1.768 | 1.616 | 1.582 | 1.339 | 1.414 | 1.282 | 1.319 | 1.010 | 907 | 820 | 625 |
| Equity | 1.584 | 1.589 | 1.595 | 1.699 | 1.588 | 1.548 | 1.327 | 1.371 | 1.267 | 1.275 | 976 | 871 | 771 | 615 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 66 | 90 | 69 | 28 | 34 | 12 | 43 | 15 | 45 | 35 | 37 | 49 | 9 |
| Total debt | 23 | 66 | 90 | 69 | 28 | 34 | 12 | 43 | 15 | 45 | 35 | 37 | 49 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|