| Revenue | DKK -2M | +57% |
| EBITDA | DKK -5,1M | -498% |
| Net profit | DKK -4,2M | -489% |
| Total assets | DKK 0 | -100% |
| Equity | DKK 0 | -100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 2.236 | -1.252 | -1.969 |
| Staff expenses | -1.664 | -2.464 | -1.191 |
| EBITDA | 572 | 1.286 | -5.114 |
| Depreciation & amort. | -58 | -27 | -99 |
| EBIT | 513 | 1.258 | -5.212 |
| Net financials | -171 | -401 | -387 |
| Profit before tax | 342 | 1.435 | -5.600 |
| Tax | 119 | 343 | -1.355 |
| Net profit | 223 | 1.092 | -4.245 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 6.831 | 7.586 | 0 |
| Equity | 1.220 | 915 | 0 |
| Long-term debt | 1.220 | -2.450 | 0 |
| Short-term debt | 4.382 | -4.221 | 0 |
| Total debt | 5.601 | -6.671 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Unofficial title | Unofficial title | 2014 | — | — |
HR Management | Management | 2014 | — | — |
NH Management | Management | 2007 | — | — |
SF Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
JS | Board of Directors | 2013 | — | — |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| René Rasmussen | Unofficial title | 0 companies |
| Henrik Ranis Stokholm Andersen | Management | 0 companies |
| Niels Henrik Raaschou | Management | 0 companies |
| Steffen Flensborg | Management | 0 companies |
| Poul Henrik Raaschou | Board of Directors | 0 companies |
| Jan Sohl | Board of Directors | 0 companies |
| Thomas Nitschke Kledal | Board of Directors | 0 companies |
| Henrik Christopher Flensborg | Board of Directors | 0 companies |
| Steen Lykke Skovfoged | Board of Directors | 0 companies |