| Revenue | DKK 282K | -12% |
| EBITDA | DKK -18K | -121% |
| Net profit | DKK -15K | -109% |
| Total assets | DKK 674K | -13% |
| Equity | DKK -1,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.294 | 1.198 | 1.102 | 1.361 | 1.361 | 401 | 322 | 282 |
| Staff expenses | -94 | -140 | -150 | -192 | -110 | -15 | -1 | -0 |
| EBITDA | -335 | -201 | -276 | -359 | -456 | -92 | 87 | -18 |
| Depreciation & amort. | -181 | -0 | -0 | -3 | -6 | -3 | -3 | -0 |
| EBIT | -516 | -201 | -276 | -362 | -462 | -95 | 84 | -19 |
| Net financials | -5 | -7 | -6 | -8 | -4 | -0 | -0 | -0 |
| Profit before tax | -521 | -208 | -282 | -369 | -465 | -95 | 84 | -19 |
| Tax | 76 | 380 | -0 | 0 | -680 | -21 | -83 | -4 |
| Net profit | -597 | -588 | -282 | -370 | 214 | -74 | 167 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.113 | 790 | 765 | 893 | 1.192 | 819 | 777 | 674 |
| Equity | -280 | -868 | -1.150 | -1.520 | -1.305 | -1.380 | -1.213 | -1.227 |
| Long-term debt | 0 | 1.434 | 1.625 | 1.775 | 2.309 | 2.097 | 1.896 | 1.036 |
| Short-term debt | 1.393 | 225 | 290 | 638 | 188 | 102 | 94 | 865 |
| Total debt | 1.393 | 1.658 | 1.915 | 2.413 | 2.498 | 2.199 | 1.990 | 1.901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
TW Management | Management | 2006 | — | — |
FS Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WERNER SEJTVED A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Else Werner Sejtved | Chief Executive Officer | 0 companies |
| Trine Werner Bothe Sejtved | Management | 0 companies |
| Frantz Sigersted-Rasmussen | Unofficial title | 0 companies |