| Revenue | DKK 264K | +1308% |
| EBITDA | DKK 264K | +1308% |
| Net profit | DKK 212K | +1564% |
| Total assets | DKK 910K | +40% |
| Equity | DKK 787K | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 17 | 74 | 32 | 60 | 51 | 48 | -6 | 162 | 152 | 11 | 19 | 264 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 17 | 74 | 32 | 60 | 51 | 48 | -6 | 162 | 152 | 11 | 19 | 264 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 17 | 74 | 32 | 60 | 51 | 48 | -6 | 162 | 152 | 11 | 19 | 264 |
| Net financials | 1 | 1 | 1 | -1 | -1 | -2 | -2 | -2 | -3 | -6 | -5 | -2 | 9 |
| Profit before tax | 5 | 18 | 75 | 31 | 59 | 50 | 46 | -8 | 159 | 146 | 5 | 17 | 273 |
| Tax | 2 | 6 | 19 | 9 | 14 | 11 | 11 | -0 | 36 | 33 | 1 | 4 | 61 |
| Net profit | 3 | 12 | 55 | 23 | 45 | 38 | 35 | -7 | 123 | 113 | 4 | 13 | 212 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 210 | 225 | 297 | 282 | 329 | 382 | 404 | 371 | 539 | 679 | 645 | 652 | 910 |
| Equity | 120 | 132 | 188 | 210 | 255 | 294 | 329 | 322 | 445 | 558 | 562 | 574 | 787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 93 | 110 | 72 | 74 | 88 | 75 | 49 | 94 | 121 | 83 | 77 | 123 |
| Total debt | 89 | 93 | 110 | 72 | 74 | 88 | 75 | 49 | 94 | 121 | 83 | 77 | 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sains Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Pasgaard | Management | 0 companies |