| Revenue | DKK -32K | +65% |
| EBITDA | DKK -32K | +22% |
| Net profit | DKK -26K | +37% |
| Total assets | DKK 165K | +69% |
| Equity | DKK 134K | +58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 85 | 79 | 74 | 30 | 75 | -56 | 131 | 14 | -80 | -26 | -40 | -20 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 94 | 85 | 79 | 74 | 30 | -195 | 284 | 131 | 4 | -784 | -380 | -97 | -41 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 94 | 85 | 79 | 74 | 30 | -195 | 284 | 131 | 4 | -784 | -380 | -97 | -41 | -32 |
| Net financials | -115 | -126 | -129 | -127 | -241 | -234 | -251 | -250 | -231 | -259 | -183 | -77 | -5 | 1 |
| Profit before tax | -21 | -41 | -50 | -52 | -210 | -430 | 33 | -118 | -228 | -1.043 | -563 | -174 | -46 | -31 |
| Tax | -5 | -10 | -12 | -12 | -46 | -47 | -67 | -26 | -48 | -75 | -46 | -26 | -5 | -5 |
| Net profit | -16 | -31 | -38 | -40 | -164 | -383 | 101 | -92 | -180 | -968 | -517 | -148 | -41 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.920 | 2.928 | 2.958 | 4.461 | 4.574 | 4.970 | 5.469 | 5.549 | 8.794 | 8.090 | 3.184 | 2.276 | 98 | 165 |
| Equity | 258 | 227 | 189 | 149 | 125 | 125 | 226 | 133 | 125 | 125 | 125 | 125 | 84 | 134 |
| Long-term debt | 1.035 | 1.001 | 967 | 932 | 896 | 849 | 1.534 | 1.473 | 1.410 | 1.348 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.627 | 1.700 | 1.802 | 3.380 | 3.553 | 3.996 | 3.709 | 3.943 | 7.258 | 6.617 | 3.059 | 2.151 | 14 | 32 |
| Total debt | 2.662 | 2.701 | 2.769 | 4.312 | 4.449 | 4.845 | 5.243 | 5.415 | 8.669 | 7.965 | 3.059 | 2.151 | 14 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Unofficial title | Unofficial title | 2024 | — | — |
KA Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM ANDERSEN INVEST ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Pahl Christensen | Unofficial title | 0 companies |
| Kim Andersen | Management | 0 companies |