| Revenue | DKK 713K | +93% |
| EBITDA | DKK -1,9M | -281% |
| Net profit | DKK -2M | -606% |
| Total assets | DKK 15,2M | -24% |
| Equity | DKK 9,6M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 829 | 693 | 1.249 | 599 | 851 | 690 | 773 | 851 | 852 | 785 | 1.092 | 859 | 370 | 713 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 599 | 693 | 1.249 | 599 | 851 | 690 | 773 | 851 | 852 | 785 | 1.092 | 2.910 | 1.070 | -1.939 |
| Depreciation & amort. | 39 | -53 | -39 | -39 | -68 | -97 | -77 | -84 | -292 | -77 | -39 | -0 | -0 | -0 |
| EBIT | 561 | 640 | 1.210 | 561 | 783 | 592 | 695 | 767 | 561 | 708 | 1.053 | 2.910 | 1.070 | -1.939 |
| Net financials | 38 | -523 | -372 | -246 | -236 | 27 | -62 | -290 | -179 | -151 | -96 | -14 | -568 | -600 |
| Profit before tax | 599 | 117 | 838 | 315 | 547 | 619 | 633 | 478 | 382 | 557 | 957 | 2.896 | 502 | -2.539 |
| Tax | 165 | 30 | 220 | 64 | 115 | 108 | 134 | 108 | 72 | 131 | 219 | 626 | 110 | -558 |
| Net profit | 434 | 87 | 618 | 251 | 432 | 511 | 500 | 370 | 309 | 426 | 738 | 2.270 | 391 | -1.980 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.136 | 18.357 | 17.121 | 16.891 | 16.886 | 14.987 | 14.985 | 15.158 | 14.955 | 14.572 | 16.682 | 19.230 | 19.996 | 15.166 |
| Equity | 3.550 | 4.124 | 3.699 | 3.950 | 4.415 | 4.795 | 5.295 | 5.665 | 5.974 | 8.219 | 8.957 | 11.227 | 11.618 | 9.638 |
| Long-term debt | 13.561 | 11.884 | 10.468 | 9.601 | 8.574 | 7.501 | 5.407 | 5.276 | 4.829 | 4.559 | 4.337 | 4.028 | 3.558 | 3.237 |
| Short-term debt | 4.974 | 1.155 | 1.886 | 2.291 | 2.972 | 1.802 | 3.390 | 3.218 | 3.282 | 923 | 2.494 | 2.630 | 3.320 | 1.375 |
| Total debt | 18.535 | 13.039 | 12.354 | 11.891 | 11.546 | 9.302 | 8.797 | 8.581 | 8.111 | 5.482 | 6.831 | 6.658 | 6.879 | 4.612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Founder | Founder | 2006 | — | — |
JH Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JHSP ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Brixtofte | Founder | 0 companies |
| Jan Henrik Søe-Pedersen | Management | 0 companies |