| Revenue | DKK -6K | -61% |
| EBITDA | DKK -6K | +61% |
| Net profit | DKK 178K | +138% |
| Total assets | DKK 723K | +29% |
| Equity | DKK 689K | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | — | -14 | 361 | 179 | 108 | -12 | -14 | -15 | -16 | -3 | -10 | -15 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 21 | -14 | 361 | 179 | 108 | -12 | -14 | -15 | -16 | -3 | -10 | -15 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 21 | -14 | 361 | 179 | 108 | -12 | -14 | -15 | -16 | -3 | -10 | -15 | -6 |
| Net financials | -50 | -374 | -6 | 356 | 182 | 120 | -1 | 0 | 61 | 37 | 36 | 81 | -467 | 184 |
| Profit before tax | -34 | -340 | -20 | 355 | 178 | 107 | -13 | -14 | 46 | 21 | 32 | 71 | -482 | 178 |
| Tax | -55 | 5 | 107 | 91 | 33 | 14 | -0 | -0 | -0 | 0 | -9 | -2 | -13 | -0 |
| Net profit | 21 | -346 | -127 | 264 | 145 | 94 | -13 | -14 | 47 | 21 | 42 | 73 | -469 | 178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 203 | 653 | 901 | 1.072 | 1.016 | 1.090 | 900 | 1.070 | 1.084 | 1.067 | 1.053 | 1.096 | 559 | 723 |
| Equity | 129 | 493 | 676 | 891 | 986 | 1.029 | 888 | 1.018 | 1.010 | 1.031 | 1.016 | 1.039 | 511 | 689 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 74 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -74 | -161 | 225 | 181 | 30 | 61 | 12 | 33 | 0 | 36 | 38 | 56 | 47 | 33 |
| Total debt | -74 | -161 | 225 | 181 | 30 | 61 | 12 | 52 | 74 | 36 | 38 | 56 | 47 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| CENSOR REVISION ApS | Audit | 0 companies |