| Revenue | — | — |
| EBITDA | DKK -19K | +12% |
| Net profit | DKK -39K | -149% |
| Total assets | DKK 1,3M | -12% |
| Equity | DKK 1,3M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -24 | -27 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 346 | -48 | -32 | -69 | 665 | -60 | -27 | -16 | -16 | -9 | -14 | -14 | -22 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 346 | -48 | -32 | -69 | 665 | -67 | -27 | -16 | -16 | -9 | -14 | -14 | -22 | -19 |
| Net financials | 711 | 10 | -15 | -45 | 590 | -34 | -65 | 15 | 17 | 176 | -41 | 174 | 125 | -31 |
| Profit before tax | 694 | -5 | -30 | -67 | 669 | -98 | -92 | -1 | 1 | 168 | -54 | 160 | 103 | -50 |
| Tax | 96 | 8 | -8 | 5 | 106 | -18 | -19 | -0 | 0 | 29 | 0 | 23 | 23 | -11 |
| Net profit | 597 | -13 | -22 | -72 | 563 | -80 | -73 | -1 | 1 | 139 | -55 | 137 | 81 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.106 | 1.751 | 1.466 | 1.203 | 2.343 | 1.610 | 1.469 | 1.468 | 1.469 | 1.608 | 1.453 | 1.499 | 1.487 | 1.305 |
| Equity | 1.454 | 1.441 | 1.323 | 1.153 | 1.716 | 1.535 | 1.462 | 1.461 | 1.462 | 1.601 | 1.433 | 1.456 | 1.419 | 1.270 |
| Long-term debt | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 22 | 0 |
| Short-term debt | 267 | 225 | 116 | 51 | 627 | 75 | 7 | 7 | 7 | 7 | 20 | 20 | 46 | 35 |
| Total debt | 267 | 254 | 116 | 51 | 627 | 75 | 7 | 7 | 7 | 7 | 20 | 43 | 68 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|