| Revenue | DKK -33K | -9% |
| EBITDA | DKK -33K | +9% |
| Net profit | DKK 14M | -36% |
| Total assets | DKK 117,8M | +12% |
| Equity | DKK 117,8M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -20 | -7 | -13 | -11 | -11 | -12 | -18 | 4.987 | -29 | -36 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -20 | -7 | -13 | -11 | -11 | -12 | -18 | 4.987 | -29 | -36 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -20 |
| EBIT | -6 | -8 | -20 | -7 | -13 | -11 | -11 | -12 | -18 | 4.987 | -29 | -49 | -53 |
| Net financials | 1.118 | 2.027 | 3.147 | 2.059 | 1.292 | 3.634 | 5.712 | 6.952 | 10.102 | 16.085 | 27.668 | 23.271 | 15.336 |
| Profit before tax | 1.112 | 2.018 | 3.128 | 2.051 | 1.279 | 3.622 | 5.701 | 6.941 | 10.085 | 21.072 | 27.639 | 23.222 | 15.283 |
| Tax | -3 | -4 | -6 | -6 | -10 | 3 | -10 | -9 | 51 | 1.126 | 257 | 1.414 | 1.239 |
| Net profit | 1.114 | 2.022 | 3.134 | 2.058 | 1.290 | 3.620 | 5.711 | 6.949 | 10.034 | 19.946 | 27.381 | 21.809 | 14.044 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.142 | 6.994 | 9.947 | 11.619 | 12.740 | 16.387 | 22.231 | 27.935 | 37.960 | 56.975 | 83.827 | 105.551 | 117.831 |
| Equity | 4.727 | 6.556 | 9.253 | 11.111 | 12.120 | 15.617 | 21.264 | 27.927 | 37.740 | 56.959 | 83.632 | 104.715 | 117.794 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 416 | 438 | 694 | 508 | 620 | 770 | 967 | 8 | 220 | 16 | 195 | 827 | 25 |
| Total debt | 416 | 438 | 694 | 508 | 620 | 770 | 967 | 8 | 220 | 16 | 195 | 827 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|