| Revenue | DKK 4,7M | -19% |
| EBITDA | DKK 96K | -92% |
| Net profit | DKK 6,6M | +59% |
| Total assets | DKK 658,7M | +3% |
| Equity | DKK 637,8M | +1% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 1.788 | 1.786 | 1.922 | 1.962 | 1.961 | 1.965 | 1.968 | 2.500 | 5.077 | 3.355 | 5.771 | 4.656 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1.901 | -1.954 | -2.254 | -2.325 | -2.711 | -7.362 | -2.360 | -2.839 | -3.926 | -6.133 | -4.615 | -4.560 |
| EBITDA | — | — | — | — | — | — | -948 | -781 | -990 | -1.033 | -1.361 | -7.027 | -719 | -1.435 | 200 | -2.778 | 1.156 | 96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -948 | -781 | -990 | -1.033 | -1.361 | -7.027 | -719 | -1.435 | 200 | -2.778 | 1.156 | 96 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 11.144 | 17.635 | 1.540 | 21.694 | 2.568 | 16.297 | 8.074 | 14.716 | 54.071 | 38.715 | 2.967 | 6.456 |
| Profit before tax | — | — | — | — | — | — | 10.196 | 16.854 | 550 | 20.661 | 1.207 | 9.270 | 7.355 | 13.281 | 54.271 | 35.937 | 4.123 | 6.552 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 78 | 110 | 85 | 156 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | — | 10.118 | 16.744 | 465 | 20.505 | 1.197 | 9.270 | 7.355 | 13.281 | 54.271 | 35.937 | 4.123 | 6.552 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 221.883 | 237.696 | 254.917 | 276.229 | 279.590 | 294.388 | 302.408 | 315.948 | 370.181 | 753.690 | 642.391 | 658.699 |
| Equity | — | — | — | — | — | — | 221.238 | 237.235 | 254.379 | 275.449 | 278.945 | 291.089 | 298.539 | 310.567 | 364.957 | 625.010 | 630.512 | 637.810 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.380 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 645 | 461 | 538 | 780 | 645 | 3.299 | 3.869 | 5.381 | 5.224 | 128.680 | 11.879 | 10.509 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 645 | 461 | 538 | 780 | 645 | 3.299 | 3.869 | 5.381 | 5.224 | 128.680 | 11.879 | 20.889 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Donau Agro Invest P/S | Company | 100.0% | 100.0% | 2022 |
A. Kirk Agro A/S | Company | 15.0% | 15.0% | 2018 |
HEARTLAND A/S | Company | 33.3% | 33.3% | 2018 |
CONSTANTINSBORG A/S | Company | 33.3% | 33.3% | 2019 |
LILLE GRUNDET BYG 1 ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 10.0% | 0.0% | 2015 | |
A. KIRK A/S | Company | 10.0% | 10.0% | 2010 |
NITRA ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bager Houmann | Chief Executive Officer | 0 companies |
| Bendt Tido Hannibal Wedell | Board of Directors | 0 companies |
| Lars Peter Andersen | Board of Directors | 0 companies |
| Søren Elmelund Johansen From | Board of Directors | 0 companies |
| Per Lykkegaard Christensen | Board of Directors | 0 companies |
| Jørgen Christian Skeel | Chairman | 0 companies |
| Peter Michael Møller | Board of Directors | 0 companies |
| Niels Skou | Board of Directors | 0 companies |
| Anders Kirk Johansen | Board of Directors | 0 companies |
| Anders Holch Povlsen | Board of Directors | 0 companies |
| Frands Axel Michael Brockenhuus-Schack | Board of Directors | 0 companies |
| Ditlev Gustav Wedell-Wedellsborg | Board of Directors | 0 companies |