| Revenue | DKK 398K | +78% |
| EBITDA | DKK 26K | -71% |
| Net profit | DKK 18K | -74% |
| Total assets | DKK 23K | -79% |
| Equity | DKK 14K | -82% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 350 | 0 | -10 | -62 | -10 | 330 | 0 | 5 | 278 | 1 | 0 | 223 | 398 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -292 | -30 | -0 | -214 | -2 | -0 | -0 | -0 |
| EBITDA | -1 | 143 | 0 | -10 | -62 | -10 | 38 | -30 | 5 | 52 | -24 | -6 | 90 | 26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 143 | 0 | -10 | -62 | -10 | 38 | -30 | 5 | 52 | -24 | -6 | 90 | 26 |
| Net financials | 0 | -0 | 0 | -4 | -1 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | -3 | -3 |
| Profit before tax | -1 | 142 | 0 | -14 | -63 | -10 | 38 | -30 | 4 | 51 | -24 | -6 | 87 | 23 |
| Tax | -0 | 38 | -0 | 5 | -19 | -1 | 9 | -7 | 1 | 11 | -5 | -1 | 19 | 5 |
| Net profit | -1 | 104 | 0 | -19 | -44 | -9 | 28 | -23 | 4 | 40 | -18 | -5 | 68 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 | 227 | 50 | 53 | 34 | 120 | 137 | 32 | 35 | 96 | 44 | 39 | 109 | 23 |
| Equity | 32 | 137 | 50 | 34 | -10 | -19 | 9 | -14 | -10 | 30 | 11 | 6 | 75 | 14 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 32 | 0 |
| Short-term debt | 0 | 91 | 0 | 19 | 44 | 139 | 127 | 46 | 46 | 67 | 33 | 0 | 3 | 9 |
| Total debt | 0 | 91 | 0 | 19 | 44 | 139 | 127 | 46 | 46 | 67 | 33 | 32 | 35 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2011 | — | — |
TA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bastholm | Management | 0 companies |
| Tue Askeland | Management | 0 companies |