| Revenue | DKK -404K | — |
| EBITDA | DKK -404K | — |
| Net profit | DKK -341K | -26342% |
| Total assets | DKK 37 | -100% |
| Equity | DKK -866K | +58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | — | — | — | -3 | -0 | -1 | -1 | -0 | 0 | — | -404 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -5 | -3 | -3 | -3 | -0 | -1 | -1 | -0 | 0 | 0 | -404 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -5 | -3 | -3 | -3 | -0 | -1 | -1 | -0 | 0 | 0 | -404 |
| Net financials | -172 | -192 | -116 | -287 | -289 | -219 | -600 | -174 | 0 | 0 | -1 | 63 |
| Profit before tax | -174 | -197 | -119 | -290 | -292 | -219 | -601 | -175 | -0 | 0 | -1 | -341 |
| Tax | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -174 | -197 | -119 | -290 | -291 | -218 | -601 | -175 | -0 | 0 | -1 | -341 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 511 | 550 | 693 | 604 | 567 | 568 | 191 | 252 | 295 | 403 | 399 | 0 |
| Equity | -153 | -349 | -468 | -758 | -1.050 | -1.268 | -1.869 | -2.044 | -2.044 | -2.044 | -2.045 | -866 |
| Long-term debt | 524 | 612 | 680 | 680 | 683 | 683 | 709 | 771 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 5 | 3 | 3 | 5 | 5 | 5 | 5 | 818 | 927 | 923 | 866 |
| Total debt | 539 | 617 | 683 | 683 | 688 | 688 | 714 | 776 | 818 | 927 | 923 | 866 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2006 | — | — |
LB Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nielsen Lind | Management | 0 companies |
| Lars Brændgaard | Audit | 0 companies |