| Revenue | DKK 2,8M | +3% |
| EBITDA | DKK 2,8M | +3% |
| Net profit | DKK 1,9M | +8% |
| Total assets | DKK 25,9M | +0% |
| Equity | DKK 6,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.765 | 1.364 | 1.452 | 1.680 | 1.650 | 1.897 | 2.000 | 2.174 | 2.136 | 2.171 | 2.416 | 2.653 | 2.747 | 2.826 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.493 | 1.409 | 1.717 | 3.904 | 1.637 | 1.897 | 2.000 | 2.174 | 2.136 | 2.294 | 2.470 | 2.653 | 2.747 | 2.826 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.493 | 1.409 | 1.717 | 3.904 | 1.637 | 1.897 | 2.000 | 2.174 | 2.136 | 2.294 | 2.470 | 2.653 | 2.747 | 2.826 |
| Net financials | -924 | -557 | -650 | -455 | -440 | -500 | -426 | -363 | -254 | -243 | 394 | -476 | -513 | -424 |
| Profit before tax | 569 | 852 | 1.067 | 3.449 | 1.196 | 1.398 | 1.574 | 1.811 | 1.882 | 2.051 | 2.864 | 2.177 | 2.234 | 2.402 |
| Tax | 102 | -98 | 232 | 767 | 376 | 307 | 346 | 398 | 414 | 462 | 630 | 480 | 492 | 529 |
| Net profit | 468 | 950 | 835 | 2.682 | 821 | 1.090 | 1.228 | 1.412 | 1.468 | 1.589 | 2.234 | 1.697 | 1.743 | 1.874 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.073 | 24.318 | 24.594 | 26.542 | 25.250 | 25.250 | 25.350 | 25.706 | 25.726 | 25.850 | 25.883 | 25.883 | 25.883 | 25.883 |
| Equity | 4.931 | 5.721 | 6.556 | 8.238 | 4.821 | 5.090 | 6.228 | 6.412 | 6.468 | 6.589 | 7.234 | 6.697 | 6.743 | 6.874 |
| Long-term debt | 15.384 | 15.019 | 14.796 | 13.942 | 12.139 | 13.228 | 12.413 | 11.803 | 11.053 | 10.304 | 9.787 | 9.598 | 9.283 | 8.939 |
| Short-term debt | 2.293 | 1.300 | 793 | 1.279 | 4.985 | 3.485 | 3.120 | 3.756 | 4.324 | 4.893 | 4.663 | 5.241 | 5.362 | 5.426 |
| Total debt | 17.676 | 16.320 | 15.589 | 15.221 | 17.124 | 16.712 | 15.533 | 15.559 | 15.377 | 15.197 | 14.450 | 14.838 | 14.645 | 14.366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GOTTFRED PETERSEN A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Enevold Jørgensen | Management | 0 companies |