| Revenue | DKK 3K | -107% |
| EBITDA | DKK -199K | -3% |
| Net profit | DKK -196K | -2% |
| Total assets | DKK 71K | -35% |
| Equity | DKK -1,1M | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -84 | 9 | 205 | 22 | -44 | 3 |
| Staff expenses | -20 | -188 | -379 | -200 | -149 | -202 |
| EBITDA | -104 | -179 | -174 | -178 | -192 | -199 |
| Depreciation & amort. | 68 | -36 | -36 | -36 | -36 | -36 |
| EBIT | -172 | -215 | -210 | -214 | -229 | -235 |
| Net financials | -0 | -2 | -1 | -4 | -5 | -4 |
| Profit before tax | -172 | -217 | -211 | -219 | -234 | -239 |
| Tax | -0 | -61 | -14 | -17 | -42 | -43 |
| Net profit | -172 | -157 | -197 | -201 | -191 | -196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 462 | 240 | 158 | 129 | 109 | 71 |
| Equity | -125 | -282 | -479 | -680 | -871 | -1.067 |
| Long-term debt | 511 | 335 | 397 | 394 | 394 | 471 |
| Short-term debt | 76 | 187 | 239 | 414 | 586 | 666 |
| Total debt | 587 | 522 | 637 | 809 | 981 | 1.138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2006 | — | — |
LB Audit | Audit | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TITIFO HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nielsen Lind | Management | 0 companies |
| Lars Brændgaard | Audit | 0 companies |
| Jack Levinsen | Board of Directors | 0 companies |
| Claus Nielsen Lind | Board of Directors | 0 companies |
| Jan Lundorff | Board of Directors | 0 companies |
| Linda Lind | Board of Directors | 0 companies |