| Revenue | DKK 11K | -90% |
| EBITDA | DKK 11K | -88% |
| Net profit | DKK 7K | -77% |
| Total assets | DKK 2,4M | -3% |
| Equity | DKK 458K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | -126 | 93 | -20 | 67 | -80 | 66 | 378 | 2.040 | 15 | 48 | 119 | 11 |
| Staff expenses | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 105 | -126 | 93 | -20 | 107 | -80 | 115 | 366 | 2.040 | 10 | 48 | 99 | 11 |
| Depreciation & amort. | -17 | -13 | -10 | -28 | 20 | -4 | 24 | -46 | -0 | -3 | -11 | -11 | -0 |
| EBIT | 88 | -139 | 83 | -48 | 87 | -84 | 91 | 319 | 2.040 | 8 | 36 | 88 | 11 |
| Net financials | -14 | -28 | -10 | 9 | 1 | 0 | -9 | 8 | 53 | -1 | -5 | -47 | -2 |
| Profit before tax | 74 | -167 | 73 | -39 | 88 | -84 | 81 | 327 | 2.093 | 6 | 32 | 41 | 9 |
| Tax | 10 | -0 | -0 | -0 | -0 | -0 | -0 | 59 | 463 | 1 | 7 | 10 | 2 |
| Net profit | 64 | -483 | 73 | 292 | 88 | -84 | 81 | 268 | 1.631 | 5 | 24 | 32 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 533 | 80 | 57 | 59 | 137 | 136 | 3.033 | 4.078 | 2.506 | 2.304 | 2.565 | 2.514 | 2.436 |
| Equity | 123 | -360 | -287 | 5 | 93 | 40 | 121 | 389 | 2.020 | 395 | 419 | 451 | 458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 410 | 440 | 344 | 54 | 43 | 96 | 2.912 | 3.689 | 486 | 1.909 | 2.143 | 2.063 | 1.971 |
| Total debt | 410 | 440 | 344 | 54 | 43 | 96 | 2.912 | 3.689 | 486 | 1.909 | 2.143 | 2.063 | 1.971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAPOLLA A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Bjørn Vendelboe Jensen | Management | 0 companies |