| Revenue | DKK -548K | -58% |
| EBITDA | DKK -1,3M | +42% |
| Net profit | DKK -3,6M | +3% |
| Total assets | DKK 34,7M | +17% |
| Equity | DKK 623K | +247% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -893 | -538 | -1.495 | -186 | 2.487 | 2.562 | 2.683 | 2.800 | 4.425 | 6.232 | 1.707 | -956 | -1.321 | -548 |
| Staff expenses | -0 | -0 | -0 | -0 | -930 | -1.832 | -2.763 | -3.541 | -3.262 | -3.712 | -839 | -592 | -582 | -662 |
| EBITDA | -893 | -538 | -1.495 | -186 | 1.558 | 729 | -80 | -741 | 1.162 | 2.520 | 867 | -1.548 | -2.302 | -1.327 |
| Depreciation & amort. | -239 | -312 | -244 | -172 | -257 | -174 | -325 | -214 | -124 | -241 | -859 | -709 | -1.906 | -2.411 |
| EBIT | -1.132 | -850 | -1.740 | -359 | 1.300 | 556 | -405 | -956 | 1.038 | 2.278 | 8 | -2.258 | -4.208 | -3.738 |
| Net financials | -394 | -402 | -245 | -105 | -0 | -3 | -64 | -29 | 250 | 196 | 292 | 432 | -486 | -759 |
| Profit before tax | -783 | -1.252 | -1.985 | -464 | 1.300 | 553 | -469 | -984 | 1.288 | 2.475 | 300 | -1.825 | -4.694 | -4.496 |
| Tax | 372 | -311 | -290 | -117 | -39 | -4 | -96 | -215 | 11 | 544 | 66 | -402 | -1.027 | -940 |
| Net profit | -1.155 | -941 | -1.695 | -347 | 1.339 | 557 | -373 | -769 | 1.277 | 1.930 | 234 | -1.424 | -3.667 | -3.556 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.480 | 5.812 | 5.131 | 6.340 | 3.970 | 5.204 | 46.177 | 44.926 | 46.909 | 24.598 | 17.107 | 14.934 | 29.603 | 34.708 |
| Equity | -3.443 | -4.384 | 921 | 574 | 1.913 | 2.471 | 2.098 | 1.329 | 2.606 | 2.536 | 770 | -654 | 180 | 623 |
| Long-term debt | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 266 | 0 | 0 | 0 | 4.275 | 3.283 |
| Short-term debt | 7.833 | 10.196 | 4.082 | 5.651 | 1.980 | 2.662 | 44.079 | 43.589 | 44.030 | 21.895 | 15.907 | 15.559 | 24.732 | 30.431 |
| Total debt | 7.923 | 10.196 | 4.082 | 5.651 | 1.980 | 2.662 | 44.079 | 43.589 | 44.295 | 21.895 | 15.907 | 15.559 | 29.007 | 33.714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2010 | — | — |
KD Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKJERN BILEN HOLDING A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| John Skov | Management | 0 companies |
| Kristian Damgård Andersen | Founder | 0 companies |