| Revenue | DKK 932K | +20% |
| EBITDA | DKK 234K | +40% |
| Net profit | DKK 233K | +44% |
| Total assets | DKK 1,2M | -19% |
| Equity | DKK 422K | +123% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.379 | 778 | 570 | 582 | 774 | 952 | 1.295 | 1.064 | 481 | 627 | 1.094 | 204 | 774 | 932 |
| Staff expenses | -1.268 | -592 | -537 | -716 | -789 | -658 | -721 | -621 | -563 | -603 | -746 | -810 | -607 | -698 |
| EBITDA | -239 | 186 | 32 | -133 | -15 | 294 | 574 | 443 | -83 | 24 | 348 | -606 | 167 | 234 |
| Depreciation & amort. | -0 | -31 | -31 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -239 | 155 | 1 | -164 | -15 | 294 | 574 | 443 | -83 | 24 | 348 | -606 | 167 | 234 |
| Net financials | 0 | -7 | -1 | 5 | 4 | -2 | 6 | -5 | -19 | -12 | -3 | -1 | -6 | -3 |
| Profit before tax | -239 | 148 | 0 | -159 | -12 | 292 | 579 | 438 | -102 | 12 | 345 | -607 | 162 | 233 |
| Tax | -0 | -117 | 9 | -0 | 107 | -67 | 117 | 98 | -20 | 4 | 78 | -0 | -0 | -0 |
| Net profit | -239 | 265 | -9 | -159 | -119 | 359 | 463 | 340 | -82 | 8 | 267 | -607 | 162 | 233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 634 | 895 | 744 | 729 | 667 | 798 | 1.312 | 1.345 | 667 | 743 | 1.024 | 519 | 1.440 | 1.161 |
| Equity | 26 | 291 | 282 | 123 | 4 | 363 | 625 | 665 | 283 | 291 | 558 | 27 | 189 | 422 |
| Long-term debt | 0 | 109 | 75 | 49 | 0 | 0 | 50 | 98 | 0 | 0 | 63 | 0 | 0 | 0 |
| Short-term debt | 608 | 495 | 387 | 558 | 663 | 436 | 637 | 581 | 383 | 452 | 403 | 492 | 1.251 | 739 |
| Total debt | 608 | 604 | 462 | 606 | 663 | 436 | 687 | 679 | 383 | 452 | 466 | 492 | 1.251 | 739 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2007 | — | — |
MB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WICKSTRØM HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Wickstrøm | Management | 0 companies |
| Michael Bøgelund Sørvin | Management | 0 companies |