| Revenue | DKK -947K | -37% |
| EBITDA | DKK -1,2M | +48% |
| Net profit | DKK -1,5M | +39% |
| Total assets | DKK 78K | -96% |
| Equity | DKK -8M | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.333 | 3.049 | 2.427 | 1.397 | 534 | 69 | -1.491 | -947 |
| Staff expenses | -620 | -578 | -542 | -327 | -1.045 | -1.135 | -869 | -277 |
| EBITDA | -1.789 | -822 | -729 | 6 | -511 | -1.066 | -2.360 | -1.224 |
| Depreciation & amort. | -107 | -70 | -14 | -0 | -3 | -107 | -156 | -315 |
| EBIT | -1.896 | -892 | -744 | 6 | -514 | -1.172 | -2.515 | -1.539 |
| Net financials | -25 | 0 | -0 | -6 | -1 | -1 | -1 | 1 |
| Profit before tax | -1.921 | -892 | -744 | 1 | -515 | -1.173 | -2.516 | -1.538 |
| Tax | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.924 | -892 | -744 | 1 | -515 | -1.173 | -2.516 | -1.538 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.472 | 1.755 | 590 | 2.056 | 2.838 | 2.442 | 2.093 | 78 |
| Equity | -630 | -1.522 | -2.265 | -2.264 | -2.779 | -3.952 | -6.468 | -8.006 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.101 | 3.277 | 2.855 | 4.321 | 5.618 | 6.394 | 8.561 | 8.083 |
| Total debt | 3.101 | 3.277 | 2.855 | 4.321 | 5.618 | 6.394 | 8.561 | 8.083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2008 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PJ Unofficial title | Unofficial title | 2020 | — | — |
BJ Management | Management | 2009 | — | — |
PA Management | Management | 2006 | — | — |
MS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jenny Helena Mivér Håkansson | Management | 0 companies |
| Marcus Hyltbring | Chief Executive Officer | 0 companies |
| Claes Peter Ströby | Chief Executive Officer | 0 companies |
| Poul Jagd Mogensen | Unofficial title | 0 companies |
| Bo Johan Tobias Larsson | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Martin Sjöström | Management | 0 companies |