| Revenue | DKK -1,9M | -132% |
| EBITDA | DKK -4,9M | -53% |
| Net profit | DKK -5,8M | -10% |
| Total assets | DKK 19,1M | -48% |
| Equity | DKK 10,7M | +302% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -38 | -124 | 418 | 598 | 850 | 4.463 | 9.305 | 2.816 | 5.806 | 9.402 | 5.802 | -1.864 |
| Staff expenses | -0 | -0 | -0 | -0 | -502 | -724 | -4.084 | -8.743 | -4.744 | -4.751 | -7.697 | -8.478 | -3.015 |
| EBITDA | -33 | -38 | -124 | 418 | 96 | 126 | 379 | 562 | -1.928 | 1.055 | 1.705 | -3.188 | -4.879 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -82 | -54 | -257 | -327 | -529 | -465 | -403 | -398 | -298 |
| EBIT | -33 | -38 | -124 | 418 | 14 | 72 | 122 | 235 | -2.457 | 590 | 1.302 | -3.587 | -5.177 |
| Net financials | -297 | -58 | -240 | -282 | -59 | -10 | -172 | -1.893 | -1.630 | -1.633 | -3.393 | -3.152 | -1.858 |
| Profit before tax | -330 | -96 | -364 | 136 | -45 | 62 | -50 | -1.658 | -4.087 | -1.043 | -2.091 | -6.739 | -7.035 |
| Tax | -83 | -43 | -89 | 39 | -17 | 14 | -54 | -329 | -549 | -532 | -460 | -1.477 | -1.252 |
| Net profit | -248 | -54 | -275 | 98 | -29 | 48 | 4 | -1.329 | -3.538 | -510 | -1.631 | -5.262 | -5.783 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.171 | 3.300 | 4.202 | 5.553 | 2.169 | 1.209 | 15.343 | 24.712 | 18.222 | 53.721 | 40.398 | 36.436 | 19.083 |
| Equity | 134 | 81 | -194 | -97 | 375 | 423 | 427 | 4.098 | 2.060 | 1.550 | 4.919 | 2.657 | 10.684 |
| Long-term debt | 0 | 2.384 | 2.133 | 1.363 | 676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.037 | 836 | 2.263 | 4.286 | 1.118 | 782 | 14.913 | 20.610 | 16.162 | 52.171 | 35.479 | 33.778 | 8.398 |
| Total debt | 1.037 | 3.220 | 4.397 | 5.649 | 1.794 | 782 | 14.913 | 20.610 | 16.162 | 52.171 | 35.479 | 33.778 | 8.398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2006 | — | — |
JV Management | Management | 2018 | — | — |
AS Management | Management | 2025 | — | — |
PA Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom Group A/S | Company | 100.0% | 100.0% | 2017 |
MOKER EJENDOMME ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Jørgen Wiwe | Management | 0 companies |
| Jonas Vinkel | Management | 0 companies |
| Allan Steen Lynge | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Taus Abildgaard Andersen | Board of Directors | 0 companies |
| Adam Nederby Falbert | Board of Directors | 0 companies |
| Jesper Schaltz | Chairman | 0 companies |
| Søren Bay Wedebye | Board of Directors | 0 companies |
| Tommy Petersen | Chairman | 0 companies |