| Revenue | DKK 30,1M | +11% |
| EBITDA | DKK 9M | +10% |
| Net profit | DKK 2,2M | +55% |
| Total assets | DKK 40,4M | +2% |
| Equity | DKK 19,9M | +13% |
| Employees | 33 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.550 | 5.385 | 8.277 | 10.155 | 14.586 | 16.615 | 17.183 | 17.416 | 20.286 | 27.546 | 31.097 | 28.841 | 27.114 | 30.054 |
| Staff expenses | -3.503 | -4.571 | -7.550 | -8.503 | -11.072 | -13.493 | -13.920 | -13.565 | -16.892 | -19.122 | -19.758 | -18.342 | -18.680 | -21.079 |
| EBITDA | 1.035 | 791 | 645 | 1.610 | 3.185 | 3.122 | 3.263 | 3.851 | 3.394 | 8.424 | 10.260 | 10.005 | 8.152 | 8.975 |
| Depreciation & amort. | -118 | -84 | -49 | -61 | -74 | -71 | -89 | -144 | -137 | -118 | -4.256 | -4.183 | -6.124 | -6.004 |
| EBIT | 916 | 707 | 596 | 1.549 | 3.111 | 3.051 | 3.174 | 3.708 | 3.257 | 8.306 | 6.004 | 5.822 | 2.028 | 2.971 |
| Net financials | 6 | 93 | 70 | 10 | 17 | 32 | 359 | 198 | 54 | 151 | -104 | -245 | -182 | -57 |
| Profit before tax | 922 | 800 | 666 | 1.559 | 3.128 | 3.084 | 3.534 | 3.906 | 3.311 | 8.457 | 5.900 | 5.577 | 1.846 | 2.914 |
| Tax | 240 | 234 | 204 | 310 | 712 | 729 | 762 | 892 | 749 | 1.957 | 1.338 | 1.227 | 412 | 687 |
| Net profit | 682 | 566 | 462 | 1.249 | 2.415 | 2.355 | 2.772 | 3.013 | 2.562 | 6.500 | 4.562 | 4.350 | 1.434 | 2.227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.210 | 5.810 | 5.643 | 9.447 | 9.316 | 11.201 | 14.557 | 18.286 | 23.683 | 21.971 | 42.396 | 50.041 | 39.547 | 40.394 |
| Equity | 1.659 | 1.524 | 1.286 | 1.835 | 2.796 | 5.150 | 7.222 | 8.435 | 9.198 | 11.698 | 11.929 | 16.279 | 17.713 | 19.940 |
| Long-term debt | 217 | 273 | 204 | 310 | 671 | 722 | 755 | 880 | 723 | 2.032 | 15.203 | 9.772 | 5.473 | 6.760 |
| Short-term debt | 3.295 | 4.013 | 4.153 | 7.302 | 5.808 | 5.280 | 6.524 | 8.902 | 13.668 | 8.222 | 14.497 | 22.271 | 14.489 | 11.832 |
| Total debt | 3.513 | 4.286 | 4.357 | 7.612 | 6.478 | 6.002 | 7.279 | 9.782 | 14.390 | 10.254 | 29.700 | 32.044 | 19.962 | 18.592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2026 | — | — |
CT Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARIUS PEDERSEN A/S | Company | 100.0% | 100.0% | 2026 |
Christian Andersen Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Hovgaard Clausen | Management | 0 companies |
| Christian Tolstrup Andersen | Management | 0 companies |
| Frits Frandsen Andersen | Chairman | 0 companies |
| Marcus Tolstrup Andersen | Board of Directors | 0 companies |
| Per Madsen | Board of Directors | 0 companies |
| Jeanett Halling Vikkelsøe | Chairman | 0 companies |
| Jette Nilsson | Board of Directors | 0 companies |
| Charlotte Larsen | Chairman | 0 companies |