| Revenue | DKK -47K | +2% |
| EBITDA | DKK -107K | -51% |
| Net profit | DKK 1,3M | -51% |
| Total assets | DKK 13,5M | +1% |
| Equity | DKK 13,1M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -7 | 0 | -52 | -49 | -48 | -42 | -41 | -46 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -60 |
| EBITDA | -4 | -5 | -6 | -7 | -8 | -7 | -39 | -52 | -49 | -48 | -42 | -41 | -71 | -107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -6 | -7 | -8 | -7 | -39 | -52 | -49 | -48 | -42 | -41 | -71 | -107 |
| Net financials | 660 | 683 | 853 | 637 | 3.687 | 766 | 905 | 579 | 1.146 | 1.676 | 812 | 1.968 | 3.185 | 1.632 |
| Profit before tax | 656 | 679 | 847 | 630 | 3.679 | 758 | 866 | 527 | 1.096 | 1.627 | 771 | 1.927 | 3.115 | 1.525 |
| Tax | 14 | 13 | 33 | 38 | 27 | 95 | 125 | 35 | 115 | 135 | -114 | 168 | 395 | 186 |
| Net profit | 643 | 666 | 815 | 592 | 3.652 | 663 | 741 | 493 | 981 | 1.493 | 885 | 1.758 | 2.720 | 1.339 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.654 | 4.133 | 4.702 | 4.998 | 8.213 | 8.461 | 8.245 | 7.905 | 8.464 | 9.502 | 9.725 | 11.050 | 13.376 | 13.500 |
| Equity | 3.636 | 4.103 | 4.667 | 4.959 | 8.211 | 8.374 | 7.865 | 7.858 | 8.339 | 9.332 | 9.717 | 10.975 | 12.995 | 13.111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 30 | 35 | 39 | 2 | 87 | 379 | 47 | 125 | 170 | 8 | 74 | 380 | 389 |
| Total debt | 17 | 30 | 35 | 39 | 2 | 87 | 379 | 47 | 125 | 170 | 8 | 74 | 380 | 389 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|