| Revenue | DKK -1K | -104% |
| EBITDA | DKK -4K | +92% |
| Net profit | DKK 54K | -26% |
| Total assets | DKK 10,3M | +0% |
| Equity | DKK 10,3M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -6 | -18 | -12 | 1 | -19 | 0 | 3 | 9 | 2 | 37 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -123 | -244 | -125 | -124 | -106 | -94 | -94 | -80 | -2 |
| EBITDA | -4 | -4 | -5 | -6 | -18 | -135 | -242 | -144 | -117 | -103 | -85 | -92 | -43 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -13 | -23 | -30 | -23 | -14 | -5 | -5 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -6 | -31 | -158 | -273 | -166 | -131 | -108 | -90 | -92 | -43 | -4 |
| Net financials | 614 | 709 | 798 | 495 | 4.036 | 615 | 104 | 872 | 181 | 775 | 287 | 132 | 121 | 59 |
| Profit before tax | 610 | 705 | 793 | 489 | 4.005 | 458 | 1.655 | 705 | 50 | 667 | 197 | 40 | 77 | 55 |
| Tax | -0 | 19 | 19 | 5 | 4 | 27 | -3 | -0 | -0 | -0 | -15 | 2 | 4 | 2 |
| Net profit | 610 | 686 | 774 | 483 | 4.001 | 431 | 1.658 | 705 | 50 | 667 | 212 | 38 | 73 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.253 | 3.659 | 4.203 | 4.202 | 7.949 | 8.152 | 10.578 | 9.985 | 9.939 | 10.481 | 10.576 | 10.413 | 10.364 | 10.318 |
| Equity | 3.250 | 3.636 | 4.160 | 4.193 | 7.944 | 8.125 | 9.383 | 9.981 | 9.919 | 10.473 | 10.571 | 10.409 | 10.360 | 10.279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 22 | 43 | 9 | 2 | 24 | 1.195 | 5 | 19 | 7 | 5 | 4 | 4 | 39 |
| Total debt | 4 | 22 | 43 | 9 | 2 | 24 | 1.195 | 5 | 19 | 7 | 5 | 4 | 4 | 39 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|