| Revenue | DKK 39K | -76% |
| EBITDA | DKK 39K | -73% |
| Net profit | DKK 2,1M | -24% |
| Total assets | DKK 24,2M | -24% |
| Equity | DKK 24M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 618 | 2.389 | 4.136 | 176 | 161 | 39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.642 | 3.148 | 1.803 | 806 | 1.614 | 771 | 1.484 | 2.394 | 618 | 2.389 | 4.136 | 169 | 145 | 39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -47 | -47 | -47 | -47 | -47 |
| EBIT | 2.642 | 3.148 | 1.803 | 806 | 1.614 | 771 | 1.484 | 2.394 | 599 | 2.341 | 4.088 | 122 | 98 | -8 |
| Net financials | 3.497 | 4.170 | 1.953 | 1.534 | 1.785 | 1.542 | 1.325 | 3.168 | 1.863 | 3.897 | 2.447 | 4.163 | 3.252 | 2.625 |
| Profit before tax | 3.484 | 4.157 | 1.940 | 1.521 | 1.769 | 1.527 | 1.313 | 3.146 | 1.808 | 4.038 | 2.541 | 4.285 | 3.350 | 2.617 |
| Tax | 222 | 284 | 36 | 166 | 32 | 163 | -40 | 161 | 262 | 407 | -313 | 228 | 596 | 522 |
| Net profit | 3.263 | 3.874 | 1.905 | 1.355 | 1.738 | 1.364 | 1.353 | 2.985 | 1.546 | 3.631 | 2.854 | 4.057 | 2.754 | 2.095 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.142 | 12.490 | 8.471 | 9.549 | 11.238 | 11.301 | 11.974 | 14.677 | 18.512 | 22.488 | 25.355 | 29.171 | 31.786 | 24.244 |
| Equity | 6.332 | 6.332 | 8.187 | 9.542 | 11.230 | 11.294 | 11.862 | 13.993 | 15.484 | 19.058 | 21.854 | 25.852 | 28.484 | 23.994 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.700 | 2.700 | 0 |
| Short-term debt | 4.810 | 6.157 | 284 | 7 | 8 | 7 | 112 | 683 | 3.012 | 3.404 | 3.463 | 571 | 543 | 250 |
| Total debt | 4.810 | 6.157 | 284 | 7 | 8 | 7 | 112 | 683 | 3.012 | 3.404 | 3.463 | 3.271 | 3.243 | 250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Founder | Founder | 2006 | — | — |
JF Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henning Jensen | Founder | 0 companies |
| Jørgen Fogh | Founder | 0 companies |