| Revenue | DKK 4,1M | -11% |
| EBITDA | DKK 715K | -29% |
| Net profit | DKK 465K | -29% |
| Total assets | DKK 3,1M | -25% |
| Equity | DKK 600K | -24% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.856 | 6.524 | 4.919 | 3.696 | 4.529 | 3.958 | 5.396 | 5.462 | 3.119 | 4.793 | 7.137 | 6.339 | 4.569 | 4.082 |
| Staff expenses | -2.147 | -2.015 | -2.169 | -2.381 | -1.996 | -2.539 | -3.012 | -1.936 | -1.802 | -1.729 | -1.662 | -1.982 | -3.570 | -3.368 |
| EBITDA | 3.709 | 4.509 | 2.750 | 1.315 | 2.532 | 1.419 | 2.383 | 3.526 | 1.317 | 3.064 | 5.475 | 4.357 | 1.000 | 715 |
| Depreciation & amort. | 155 | 273 | 350 | 196 | 365 | -346 | -357 | -351 | -404 | -187 | -198 | -88 | -88 | -72 |
| EBIT | 3.553 | 4.236 | 2.399 | 1.119 | 2.167 | 1.074 | 2.026 | 3.175 | 913 | 2.877 | 5.277 | 4.270 | 912 | 643 |
| Net financials | -22 | -26 | -30 | -49 | -80 | -74 | -108 | -77 | -73 | -55 | -166 | -66 | -50 | -39 |
| Profit before tax | 3.531 | 4.209 | 2.369 | 1.070 | 2.087 | 1.000 | 1.918 | 3.098 | 840 | 2.822 | 5.111 | 4.204 | 862 | 603 |
| Tax | 876 | 1.048 | 554 | 252 | 458 | 214 | 422 | 682 | 186 | 621 | 1.117 | 927 | 205 | 138 |
| Net profit | 2.655 | 3.161 | 1.816 | 818 | 1.629 | 785 | 1.496 | 2.416 | 654 | 2.201 | 3.995 | 3.276 | 657 | 465 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.366 | 5.890 | 4.613 | 5.225 | 4.961 | 4.152 | 6.715 | 6.439 | 2.912 | 5.671 | 10.114 | 7.639 | 4.150 | 3.097 |
| Equity | 126 | 126 | 126 | 944 | 1.755 | 911 | 1.622 | 2.542 | 780 | 2.981 | 4.130 | 3.411 | 792 | 600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.018 | 5.507 | 4.330 | 4.167 | 3.059 | 3.087 | 4.960 | 3.809 | 2.094 | 2.579 | 5.984 | 4.132 | 3.359 | 2.496 |
| Total debt | 5.018 | 5.507 | 4.330 | 4.167 | 3.059 | 3.087 | 4.960 | 3.809 | 2.094 | 2.579 | 5.984 | 4.132 | 3.359 | 2.496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Management | Management | 2006 | — | — |
LH Management | Management | 2006 | — | — |
JF Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRIKA HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Prøsch | Management | 0 companies |
| Lars Henning Jensen | Management | 0 companies |
| Jørgen Fogh | Management | 0 companies |