| Revenue | DKK -18K | -78% |
| EBITDA | DKK -18K | +78% |
| Net profit | DKK 957K | +195% |
| Total assets | DKK 6,1M | +13% |
| Equity | DKK 6M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | -10 | -5 | -13 | -8 | -8 | -9 | -11 | -9 | -15 | -82 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -6 | -10 | -5 | -13 | -8 | -8 | -9 | -11 | -9 | -15 | -82 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | -10 | -5 | -13 | -8 | -8 | -9 | -11 | -9 | -15 | -82 | -18 |
| Net financials | 264 | 130 | 38 | 582 | 391 | 175 | 1.954 | 4.171 | 5.965 | 9.044 | -6.784 | -924 | 66 |
| Profit before tax | 255 | 124 | 29 | 577 | 378 | 167 | 1.945 | 4.163 | 5.954 | 9.035 | -6.798 | -1.005 | 48 |
| Tax | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -18 | 0 | 1.457 | 5 | -0 | -909 |
| Net profit | 255 | 124 | 29 | 577 | 378 | 167 | 1.945 | 4.181 | 5.954 | 7.577 | -6.803 | -1.005 | 957 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 745 | 588 | 518 | 1.099 | 1.232 | 1.223 | 2.513 | 5.797 | 11.142 | 17.507 | 7.473 | 5.419 | 6.128 |
| Equity | 684 | 581 | 511 | 1.089 | 1.215 | 1.218 | 2.508 | 5.682 | 11.136 | 15.439 | 7.436 | 5.325 | 6.032 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 7 | 7 | 11 | 16 | 5 | 6 | 114 | 6 | 2.068 | 36 | 93 | 96 |
| Total debt | 61 | 7 | 7 | 11 | 16 | 5 | 6 | 114 | 6 | 2.068 | 36 | 93 | 96 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Drewsen | Audit | 0 companies |