| Revenue | DKK 0 | — |
| EBITDA | DKK -36K | -160% |
| Net profit | DKK -249 | -101% |
| Total assets | DKK 945K | +91% |
| Equity | DKK -15K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 956 | 808 | 217 | 0 | 273 | 72 | 126 | 151 | 133 | 234 | 405 | 124 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -18 | -157 | 0 | 6 | -25 | -0 | 13 | 6 | 9 | -22 | 60 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -18 | -157 | 0 | 6 | -25 | -0 | 13 | 6 | 9 | -22 | 60 | -36 |
| Net financials | -2 | -3 | 0 | 0 | -0 | -0 | -0 | -1 | 0 | 162 | 2 | -24 | 36 |
| Profit before tax | 5 | -22 | -157 | 0 | 6 | -25 | -0 | 12 | 6 | 171 | -20 | 36 | -0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5 | -22 | -157 | 0 | 6 | -25 | -0 | 12 | 6 | 171 | -20 | 36 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | 135 | 0 | 0 | 410 | 366 | 327 | 342 | 354 | 456 | 461 | 494 | 945 |
| Equity | -22 | -44 | -200 | -200 | -195 | -219 | -220 | -208 | -202 | -30 | -50 | -14 | -15 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 144 | 179 | 200 | 200 | 605 | 585 | 547 | 550 | 555 | 486 | 512 | 509 | 960 |
| Total debt | 144 | 179 | 200 | 200 | 605 | 585 | 547 | 550 | 555 | 486 | 512 | 509 | 960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2006 | — | — |
PA Management | Management | 2006 | — | — |
JL Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2018 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Lindberg Hansen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jesper Lindberg | Management | 0 companies |
| Jens Viggo Pedersen | Board of Directors | 0 companies |