| Revenue | DKK -13K | +5% |
| EBITDA | DKK -13K | -5% |
| Net profit | DKK 2M | +247% |
| Total assets | DKK 11,5M | +24% |
| Equity | DKK 9,3M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -0 | -11 | -7 | -7 | -7 | -8 | -8 | -11 | -12 | -13 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -0 | 436 | 1.162 | -7 | -7 | -8 | -8 | -11 | -12 | -13 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -0 | 436 | 1.162 | -7 | -7 | -8 | -8 | -11 | -12 | -13 | -12 | -13 |
| Net financials | 777 | 69 | -166 | 360 | 1.142 | 581 | 971 | 763 | 361 | 1.021 | 194 | 426 | -1.384 | 1.864 |
| Profit before tax | 771 | 63 | -167 | 797 | 2.304 | 574 | 964 | 756 | 353 | 1.010 | 181 | 413 | -1.396 | 1.851 |
| Tax | -2 | -3 | 3 | 6 | 5 | -3 | -1 | 1 | -1 | 81 | -54 | -82 | -9 | -186 |
| Net profit | 773 | 65 | -170 | 790 | 2.299 | 577 | 965 | 754 | 354 | 929 | 235 | 496 | -1.387 | 2.037 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.725 | 3.525 | 3.357 | 3.819 | 5.510 | 5.840 | 6.654 | 7.254 | 7.799 | 9.945 | 11.235 | 10.368 | 9.224 | 11.456 |
| Equity | 3.406 | 3.471 | 3.302 | 3.607 | 4.697 | 5.273 | 6.187 | 6.888 | 7.188 | 8.062 | 8.241 | 8.679 | 7.233 | 9.271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.106 | 1.151 |
| Short-term debt | 319 | 54 | 55 | 212 | 814 | 567 | 467 | 366 | 612 | 1.883 | 2.994 | 1.689 | 885 | 1.034 |
| Total debt | 319 | 54 | 55 | 212 | 814 | 567 | 467 | 366 | 612 | 1.883 | 2.994 | 1.689 | 1.991 | 2.185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |