| Revenue | DKK 9K | -100% |
| EBITDA | DKK 9K | -100% |
| Net profit | DKK 195K | -86% |
| Total assets | DKK 10M | +5% |
| Equity | DKK 2,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.085 | 2.236 | 9.157 | 3.972 | 4.286 | 2.681 | 1.149 | 6.964 | -717 | -103 | -49 | -114 | 2.486 | 9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.085 | 2.236 | 32.585 | 3.099 | 9.089 | 2.681 | 1.444 | 7.789 | 175 | 103 | -49 | -114 | 2.486 | 9 |
| Depreciation & amort. | -988 | -1.639 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.097 | 597 | 32.585 | 3.099 | 9.089 | 2.681 | 1.444 | 7.789 | 175 | 103 | -49 | -114 | 2.486 | 9 |
| Net financials | -1.751 | -1.045 | -814 | -221 | -41 | -2 | -2 | -18 | 22 | 134 | 132 | -57 | -197 | 265 |
| Profit before tax | -654 | -448 | 31.771 | 2.878 | 9.048 | 2.680 | 1.442 | 7.771 | 197 | 237 | 83 | -171 | 2.288 | 275 |
| Tax | 422 | -58 | 5.653 | 657 | 5.239 | -264 | -1.029 | -564 | -5 | 13 | -513 | -38 | 870 | 80 |
| Net profit | -1.076 | -390 | 26.118 | 2.222 | 3.810 | 2.943 | 2.471 | 8.335 | 202 | 224 | 596 | -133 | 1.419 | 195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.532 | 27.666 | 64.172 | 49.114 | 50.721 | 26.586 | 24.517 | 10.111 | 9.946 | 8.630 | 2.519 | 7.612 | 9.518 | 10.007 |
| Equity | -2.762 | -3.152 | 34.437 | 33.679 | 37.488 | 18.379 | 20.850 | 7.547 | 7.749 | 7.973 | 2.069 | 935 | 2.354 | 2.549 |
| Long-term debt | 26.169 | 25.686 | 13.847 | 5.958 | 2.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.126 | 5.132 | 11.560 | 6.267 | 4.454 | 4.677 | 997 | 1.518 | 1.576 | 657 | 451 | 6.677 | 7.164 | 7.458 |
| Total debt | 31.294 | 30.818 | 25.407 | 12.225 | 7.016 | 4.677 | 997 | 1.518 | 1.576 | 657 | 451 | 6.677 | 7.164 | 7.458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Unofficial title | Unofficial title | 2025 | — | — |
SF Management | Management | 2006 | — | — |
TL Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OPUS EJENDOMME A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Holmberg | Unofficial title | 0 companies |
| Søren Friis | Management | 0 companies |
| Torben Lymann Wibroe | Management | 0 companies |