| Revenue | DKK -61K | +320% |
| EBITDA | DKK -61K | -320% |
| Net profit | DKK -559K | +63% |
| Total assets | DKK 11,9M | -5% |
| Equity | DKK 11,8M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -7 | -4 | -5 | -6 | -9 | -6 | -6 | -9 | -13 | -15 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -7 | -4 | -5 | -6 | -9 | -6 | -6 | -9 | -13 | -15 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -7 | -4 | -8 | -6 | -9 | -6 | -6 | -9 | -13 | -15 | -61 |
| Net financials | 289 | 208 | 60 | 589 | 426 | 206 | 1.962 | 4.291 | 3.819 | 13.408 | -7.877 | -1.481 | -498 |
| Profit before tax | 285 | 203 | 53 | 585 | 418 | 201 | 1.953 | 4.285 | 3.813 | 13.399 | -7.891 | -1.495 | -559 |
| Tax | -0 | 10 | 3 | 1 | 6 | 5 | 1 | 28 | 47 | 1.545 | -0 | -0 | -1 |
| Net profit | 285 | 193 | 50 | 584 | 412 | 196 | 1.952 | 4.257 | 3.766 | 11.854 | -7.891 | -1.495 | -559 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.154 | 1.260 | 1.205 | 1.692 | 2.002 | 1.701 | 3.549 | 7.423 | 11.046 | 24.132 | 14.547 | 12.525 | 11.875 |
| Equity | 1.151 | 1.247 | 1.198 | 1.683 | 1.994 | 1.689 | 3.536 | 7.393 | 10.149 | 22.540 | 14.535 | 12.517 | 11.837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 13 | 7 | 9 | 8 | 12 | 13 | 30 | 897 | 1.591 | 12 | 8 | 38 |
| Total debt | 3 | 13 | 7 | 9 | 8 | 12 | 13 | 30 | 897 | 1.591 | 12 | 8 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Drewsen | Audit | 0 companies |