| Revenue | DKK 3,1M | +147% |
| EBITDA | DKK 2,3M | +954% |
| Net profit | DKK 1,1M | +9652% |
| Total assets | DKK 7,1M | +12% |
| Equity | DKK -1,5M | -189% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -40 | -44 | 0 | -4 | -14 | 621 | 1.639 | 1.046 | 1.180 | 1.592 | 1.289 | 1.254 | 3.095 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -435 | -879 | -789 | -638 | -793 | -854 | -1.037 | -803 |
| EBITDA | -36 | -40 | -44 | -6 | -4 | -14 | 186 | 760 | 258 | 542 | 798 | 435 | 218 | 2.292 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -71 | -84 | -84 | -136 | -135 | -100 | -87 |
| EBIT | -36 | -40 | -44 | -6 | -4 | -14 | 170 | 689 | 174 | 458 | 662 | 300 | 117 | 2.205 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -1 | -130 | -341 | -106 | -254 | 438 | -128 | -95 | -783 |
| Profit before tax | -36 | -40 | -44 | -6 | -4 | -15 | 40 | 348 | 68 | 204 | 1.100 | 172 | 22 | 1.423 |
| Tax | 2 | -10 | -0 | -0 | -0 | -0 | -5 | 88 | 28 | 56 | 240 | 56 | 11 | 320 |
| Net profit | -38 | -30 | -44 | -6 | -4 | -15 | 45 | 260 | 39 | 148 | 860 | 116 | 11 | 1.103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 134 | 117 | 62 | 32 | 32 | 37 | 6.381 | 6.208 | 4.466 | 8.269 | 11.025 | 7.068 | 6.364 | 7.123 |
| Equity | 92 | 63 | 18 | 13 | 9 | -6 | 39 | 299 | 338 | 476 | 1.427 | 1.430 | 1.667 | -1.491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4.082 | 4.802 | 2.068 | 64 | 1.344 | 1.106 | 1.163 | 1.181 |
| Short-term debt | 42 | 55 | 44 | 19 | 23 | 43 | 2.253 | 1.087 | 2.039 | 7.718 | 8.253 | 4.515 | 3.512 | 7.419 |
| Total debt | 42 | 55 | 44 | 19 | 23 | 43 | 6.335 | 5.890 | 4.107 | 7.782 | 9.597 | 5.621 | 4.676 | 8.601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Management | Management | 2018 | — | — |
SS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eple Company ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Corneliussen | Management | 0 companies |
| Stephan Sørensen | Management | 0 companies |