| Revenue | — | — |
| EBITDA | DKK 52K | +181% |
| Net profit | DKK 311K | +114% |
| Total assets | DKK 5,1M | +4% |
| Equity | DKK 5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 218 | 438 | 23 | 507 | 601 | 562 | 581 | 392 | 313 | 348 | 2 | -64 | 52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 218 | 438 | 23 | 507 | 601 | 562 | 581 | 392 | 313 | 348 | 2 | -64 | 52 |
| Net financials | 576 | 700 | 354 | 811 | 724 | 731 | 218 | 1.212 | 669 | 819 | -469 | 214 | 389 |
| Profit before tax | 562 | 680 | 347 | 803 | 718 | 727 | 196 | 1.189 | 650 | 810 | -476 | 207 | 382 |
| Tax | 22 | 15 | 76 | 68 | 23 | 35 | -85 | 170 | 72 | 101 | -104 | 61 | 70 |
| Net profit | 540 | 664 | 271 | 735 | 695 | 692 | 281 | 1.019 | 578 | 709 | -372 | 146 | 311 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.705 | 3.432 | 3.355 | 3.970 | 4.665 | 5.206 | 5.120 | 5.886 | 5.965 | 5.983 | 5.110 | 4.875 | 5.089 |
| Equity | 3.673 | 3.317 | 3.273 | 3.858 | 4.304 | 4.892 | 5.067 | 5.635 | 5.678 | 5.387 | 4.865 | 4.860 | 5.050 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 115 | 81 | 112 | 361 | 314 | 53 | 250 | 287 | 596 | 246 | 15 | 39 |
| Total debt | 33 | 115 | 81 | 112 | 361 | 314 | 53 | 250 | 287 | 596 | 246 | 15 | 39 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|