| Revenue | DKK 4,5M | -12% |
| EBITDA | DKK 676K | +27% |
| Net profit | DKK 454K | +39% |
| Total assets | DKK 3,1M | +29% |
| Equity | DKK 254K | +227% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.748 | 6.680 | 3.710 | 5.082 | 4.469 |
| Staff expenses | -5.663 | -6.142 | -4.957 | -4.550 | -3.793 |
| EBITDA | 2.086 | 538 | -1.247 | 532 | 676 |
| Depreciation & amort. | -38 | -52 | -52 | -31 | -5 |
| EBIT | 2.048 | 486 | -1.299 | 502 | 671 |
| Net financials | -22 | 540 | -7 | -38 | -47 |
| Profit before tax | 2.026 | 1.026 | -1.306 | 464 | 624 |
| Tax | 450 | 113 | -280 | 137 | 170 |
| Net profit | 1.576 | 914 | -1.026 | 326 | 454 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.579 | 3.642 | 1.648 | 2.445 | 3.142 |
| Equity | 1.945 | 1.414 | -526 | -200 | 254 |
| Long-term debt | 207 | 137 | 137 | 141 | 151 |
| Short-term debt | 3.422 | 2.090 | 2.037 | 2.503 | 2.736 |
| Total debt | 3.628 | 2.226 | 2.174 | 2.645 | 2.887 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PA Founder | Founder | 2006 |
LV Management | Management | 2019 |
| Former (2) | ||
| Audit | 2006 – 2010 | |
EK Audit | Audit | 2006 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2006 – 2019 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| DANSK REVISION TAASTRUP, REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Paul Anthony Hallberg | Founder | 0 companies |
| Lars Vibe Ringsted | Management | 0 companies |
| Erling Kristiansen | Audit | 0 companies |
| Klavs Kristian Vibe Vejborg | Board of Directors | 0 companies |
| Flemming Lindgren Christensen | Board of Directors | 0 companies |
| Kasper Lassen Korsholm | Board of Directors | 0 companies |
| Lars Svend Henriksen | Board of Directors | 0 companies |
| Jesper Jensen | Chairman | 0 companies |
| Flemming Jørgensen | Chairman | 0 companies |